Sunshine Capital Intrinsic Value

SCL • Financial Services
Current Stock Price
₹0.24
Primary Intrinsic Value
₹0.60
Market Cap
₹12.6 Cr
+58.3% Upside
Median Value
₹0.38
Value Range
₹0 - ₹1
Assessment
Trading Below Calculated Value
Safety Margin
36.8%

SCL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹0.60 ₹0.54 - ₹0.66 +150.0% Book Value/Share: ₹13.86, P/B: 0.8x
Revenue Multiple Method revenue ₹0.08 ₹0.07 - ₹0.09 -66.7% Revenue/Share: ₹0.08, P/S: 1.0x
EBITDA Multiple Method earnings ₹0.38 ₹0.34 - ₹0.42 +58.3% EBITDA: ₹4.00Cr, EV/EBITDA: 5x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SCL share price latest .

Valuation Comparison Chart

SCL Intrinsic Value Analysis

What is the intrinsic value of SCL?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Sunshine Capital (SCL) is ₹0.38 (median value). With the current market price of ₹0.24, this represents a +58.3% variance from our estimated fair value.

The valuation range spans from ₹0.08 to ₹0.60, indicating ₹0.08 - ₹0.60.

Is SCL undervalued or overvalued?

Based on our multi-method analysis, Sunshine Capital (SCL) appears to be trading below calculated value by approximately 58.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 13.90 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.07 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 0.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 39.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.01x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-75 Cr ₹-75 Cr Negative Cash Flow 3/10
March 2024 ₹-212 Cr ₹-394 Cr Negative Cash Flow 3/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10