Sunflag Iron & Steel Company Complete Financial Statements

SUNFLAG • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Sunflag Iron & Steel Company (SUNFLAG). Downloads include all available records across all periods. For market performance, see the SUNFLAG stock price today .

Profitability Ratios

Net Profit Margin 4.72% 2025 data
EBITDA Margin 10.56% 2025 data
Operating Margin 10.00% 2025 data
Return on Assets 0.41% 2025 data
Return on Equity 0.52% 2025 data

Balance Sheet Ratios

Current Ratio 1.15 2025 data
Debt to Equity 1.28 2025 data
Equity Ratio 78.38% 2025 data
Asset Turnover 0.09 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+11.6%
Year-over-Year
Net Profit Growth
+12.2%
Year-over-Year
EBITDA Growth
-3.7%
Year-over-Year
Expense Growth
+13.7%
Year-over-Year
Assets Growth
+59.3%
Year-over-Year
Equity Growth
+69.8%
Year-over-Year
Liabilities Growth
+59.3%
Year-over-Year
Operating Cash Flow Growth
-23.4%
Year-over-Year
Investing Cash Flow Growth
-4.8%
Year-over-Year
Financing Cash Flow Growth
-1019.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018 Mar 2016 Sept 2015 Mar 2015 Jun 2015 Dec 2015
Revenue 975 886 1,032 874 921 898 895 859 839 786 855 887 650 2,090 873 687 557 668 698 493 419 200 652 452 513 489 424 614 559 536 314 459 403 431 395
Expenses 872 783 903 767 820 815 781 759 740 704 757 723 570 827 753 568 450 553 609 427 367 192 568 404 477 461 370 537 477 483 276 407 335 380 349
EBITDA 103 103 129 107 101 83 113 100 99 82 98 163 80 1,264 120 119 107 116 89 66 52 8 84 48 36 28 54 77 82 53 38 52 68 51 46
Operating Profit Margin % 10.00% 11.00% 11.00% 11.00% 11.00% 9.00% 12.00% 12.00% 12.00% 10.00% 11.00% 18.00% 12.00% 8.00% 13.00% 17.00% 19.00% 17.00% 13.00% 13.00% 12.00% 3.00% 12.00% 10.00% 7.00% 5.00% 12.00% 12.00% 14.00% 9.00% 11.00% 11.00% 16.00% 12.00% 11.00%
Depreciation 27 26 27 26 26 26 26 26 21 26 26 20 20 20 20 19 19 19 19 17 14 17 17 10 10 10 12 9 9 9 -2 13 12 13 13
Interest 17 22 21 25 24 21 22 23 27 24 26 17 12 15 22 10 6 6 14 9 10 6 7 10 11 11 11 10 9 9 19 15 15 20 12
Profit Before Tax 59 55 81 56 51 35 66 51 50 33 47 126 48 1,229 78 90 82 91 56 39 28 -15 60 28 15 7 31 58 64 35 22 24 41 18 22
Tax 14 12 19 15 8 7 16 13 11 7 11 31 7 309 19 24 2 23 14 10 -16 0 13 7 5 3 8 21 24 12 9 9 23 6 8
Net Profit 46 43 63 41 43 28 50 39 40 26 36 95 41 921 60 66 80 68 43 29 44 -16 47 21 11 4 23 36 41 23 14 16 18 13 14
Earnings Per Share (₹) 2.53 2.40 3.47 2.26 2.38 1.55 2.78 2.15 2.20 1.43 2.00 5.28 2.27 51.10 3.31 3.63 4.45 3.78 2.35 1.63 2.44 -0.87 2.60 1.16 0.58 0.22 1.29 2.01 2.25 1.28 0.76 0.87 0.98 0.71 0.78

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 11,187 7,022 4,942 3,091 2,389 2,399 1,769 1,566 1,381 1,248 1,342
Current Assets 1,567 1,517 1,387 1,349 906 933 976 855 765 657 717
Fixed Assets 1,485 1,525 1,591 1,252 1,190 1,147 537 515 513 543 573
Capital Work in Progress 297 281 193 373 173 233 202 130 69 26 29
Investments 7,779 3,642 1,726 17 16 11 12 9 9 7 0
Other Assets 1,626 1,574 1,432 1,449 1,011 1,009 1,019 913 791 671 741
LIABILITIES
Total Liabilities 11,187 7,022 4,942 3,091 2,389 2,399 1,769 1,566 1,381 1,248 1,342
Current Liabilities 1,366 805 711 458 418 415 183 208 156 169 224
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 8,768 5,165 3,344 1,751 1,534 1,387 942 838 710 645 590
Share Capital 180 180 180 180 180 180 180 180 180 180 185
Reserves & Surplus 8,586 4,984 3,162 1,569 1,353 1,205 760 657 529 463 403

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 187 244 278 43 224 209 177 118 -18 236 78
Investing Activities -87 -83 -219 -335 -60 -125 -141 -97 -33 -13 -4
Financing Activities -193 21 -63 290 -151 -79 -39 -41 60 -213 -71
Net Cash Flow -93 182 -4 -3 12 5 -3 -20 10 10 3