Refex Renewables Infrastructure Intrinsic Value

REFEXRENEW • Construction
Current Stock Price
₹319.45
Primary Intrinsic Value
₹96.00
Market Cap
₹159.7 Cr
-60.0% Downside
Median Value
₹127.78
Value Range
₹96 - ₹501
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

REFEXRENEW Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹96.00 ₹86.40 - ₹105.60 -69.9% Revenue/Share: ₹120.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹127.78 ₹115.00 - ₹140.56 -60.0% EBITDA: ₹16.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹501.33 ₹401.06 - ₹601.60 +56.9% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check REFEXRENEW share price latest .

Valuation Comparison Chart

REFEXRENEW Intrinsic Value Analysis

What is the intrinsic value of REFEXRENEW?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Refex Renewables Infrastructure (REFEXRENEW) is ₹127.78 (median value). With the current market price of ₹319.45, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹96.00 to ₹501.33, indicating ₹96.00 - ₹501.33.

Is REFEXRENEW undervalued or overvalued?

Based on our multi-method analysis, Refex Renewables Infrastructure (REFEXRENEW) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.08 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -11.00 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 119.1% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 22.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.12x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹27 Cr ₹7 Cr Positive Free Cash Flow 7/10
March 2024 ₹121 Cr ₹114 Cr Positive Free Cash Flow 8/10
March 2023 ₹-55 Cr ₹-92 Cr Negative Cash Flow 3/10
March 2022 ₹84 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2021 ₹-46 Cr ₹-77 Cr Negative Cash Flow 3/10