Sundaram Multi Pap Intrinsic Value

SUNDARAM • Consumer Goods
Current Stock Price
₹1.81
Primary Intrinsic Value
₹4.53
Market Cap
₹4.9 Cr
+150.3% Upside
Median Value
₹4.53
Value Range
₹4 - ₹5
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

SUNDARAM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹4.53 ₹4.08 - ₹4.98 +150.3% Book Value/Share: ₹35.56, P/B: 2.5x
Revenue Multiple Method revenue ₹3.62 ₹3.26 - ₹3.98 +100.0% Revenue/Share: ₹38.52, P/S: 1.5x
EBITDA Multiple Method earnings ₹3.62 ₹3.26 - ₹3.98 +100.0% EBITDA: ₹4.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹4.53 ₹3.62 - ₹5.44 +150.3% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SUNDARAM share price latest .

Valuation Comparison Chart

SUNDARAM Intrinsic Value Analysis

What is the intrinsic value of SUNDARAM?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Sundaram Multi Pap (SUNDARAM) is ₹4.53 (median value). With the current market price of ₹1.81, this represents a +150.3% variance from our estimated fair value.

The valuation range spans from ₹3.62 to ₹4.53, indicating ₹3.62 - ₹4.53.

Is SUNDARAM undervalued or overvalued?

Based on our multi-method analysis, Sundaram Multi Pap (SUNDARAM) appears to be trading below calculated value by approximately 150.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 93.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.60 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -12.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.68x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2019 ₹8 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2018 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2017 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2016 ₹23 Cr ₹23 Cr Positive Free Cash Flow 8/10
March 2015 ₹26 Cr ₹26 Cr Positive Free Cash Flow 8/10