Suncity Synthetics Intrinsic Value

SUNCITYSY • Textiles
Current Stock Price
₹11.40
Primary Intrinsic Value
₹3.60
Market Cap
₹5.7 Cr
-70.0% Downside
Median Value
₹3.42
Value Range
₹3 - ₹29
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SUNCITYSY Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹3.60 ₹2.88 - ₹4.32 -68.4% EPS: ₹0.30, Sector P/E: 12x
Revenue Multiple Method revenue ₹3.42 ₹3.08 - ₹3.76 -70.0% Revenue/Share: ₹2.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹28.50 ₹22.80 - ₹34.20 +150.0% CF Growth: 14.5%, Discount: 15%
PEG Ratio Method growth ₹3.42 ₹3.08 - ₹3.76 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹3.42 ₹3.08 - ₹3.76 -70.0% Revenue Growth: -30.0%, Adj P/E: 8.0x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SUNCITYSY share price latest .

Valuation Comparison Chart

SUNCITYSY Intrinsic Value Analysis

What is the intrinsic value of SUNCITYSY?

Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Suncity Synthetics (SUNCITYSY) is ₹3.42 (median value). With the current market price of ₹11.40, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹3.42 to ₹28.50, indicating ₹3.42 - ₹28.50.

Is SUNCITYSY undervalued or overvalued?

Based on our multi-method analysis, Suncity Synthetics (SUNCITYSY) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio -2.00 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Operating Margin -108.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.50x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2021 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10