Sudal Industries Complete Financial Statements

In FYNone, Sudal Industries (SUDAI) reported revenue ₹177 Cr, net profit ₹2 Cr and EPS ₹2.20, with a net profit margin of 3.9% and ROE of 24.0%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see Sudal Industries stock price NSE .

11 Years of Data
2025 - 2015

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 3.87% 2025 data
EBITDA Margin 8.39% 2025 data
Operating Margin 8.00% 2025 data
Return on Assets 9.38% 2025 data
Return on Equity 24.00% 2025 data

Balance Sheet Ratios

Current Ratio 1.63 2025 data
Equity Ratio 39.06% 2025 data
Asset Turnover 2.42 2025 data

SUDAI Revenue, Net Profit & EBITDA — Year-on-Year Growth

SUDAI YoY (March 2025 vs Period) — revenue +14.2%, net profit -66.7%, EBITDA -7.7%, expenses +15.5%.

Revenue Growth
+14.2%
Year-over-Year
Net Profit Growth
-66.7%
Year-over-Year
EBITDA Growth
-7.7%
Year-over-Year
Expense Growth
+15.5%
Year-over-Year
Assets Growth
+14.3%
Year-over-Year
Equity Growth
+31.6%
Year-over-Year
Operating Cash Flow Growth
-9.1%
Year-over-Year
Investing Cash Flow Growth
+40.0%
Year-over-Year
Financing Cash Flow Growth
-16.7%
Year-over-Year

SUDAI Income Statement — Revenue, EBITDA & Net Profit

Sudal Industries revenue ₹177 Cr, EBITDA ₹12 Cr, net profit ₹2 Cr, EPS ₹2.20 (None) — net profit margin 3.9%. Explore Sudal Industries intrinsic worth to estimate fundamental worth using multiple valuation models.

Periods ₹ Crores
Particulars None March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Revenue 177 155 144 162 129 82 92 127 106 84 70 81
Expenses 164 142 137 166 120 76 97 119 100 77 69 77
EBITDA 12 13 7 -5 9 7 -5 8 6 8 0 3
Operating Profit Margin % 7.00% 8.00% 5.00% -4.00% 7.00% 8.00% -5.00% 4.00% 5.00% 9.00% 0.00% 4.00%
Depreciation 3 2 2 2 3 3 3 3 3 2 1 1
Interest 2 3 9 24 21 17 16 15 14 13 12 10
Profit Before Tax 7 8 122 -33 -10 -14 -27 -10 -11 -7 -13 -8
Tax 2 2 1 0 0 0 2 1 0 0 -6 0
Net Profit 2 6 121 -33 -10 -14 -29 -11 -11 -7 -6 -8
Earnings Per Share (₹) 2.20 6.81 152.01 -45.30 -13.04 -18.77 -38.80 -15.14 -14.89 -9.54 -8.57 -11.87

SUDAI Balance Sheet — Assets, Liabilities & Shareholders' Equity

SUDAI total assets ₹64 Cr, total equity ₹25 Cr, total liabilities ₹ Cr (2025) — ROE 24.0%.

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 64 56 62 71 67 66 81 80 83 82 88
Current Assets 26 20 24 24 21 17 23 20 22 50 57
Fixed Assets 36 34 32 40 42 45 52 55 54 26 28
Capital Work in Progress 0 2 1 2 0 0 0 0 2 2 2
Investments 0 0 0 0 0 0 0 0 0 0 0
Other Assets 28 21 29 29 25 21 29 25 27 53 59
LIABILITIES
Total Liabilities
Current Liabilities 16 20 1 2 2 5 10 11 13 22 31
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 25 19 -103 -70 -60 -46 -18 -7 4 11 18
Share Capital 8 8 7 7 7 7 7 7 7 7 7
Reserves & Surplus 17 11 -110 -77 -68 -54 -25 -14 -3 4 11

SUDAI Cash Flow Statement — Operating, Investing & Financing

Sudal Industries operating cash flow ₹10 Cr, investing ₹-3 Cr, financing ₹-7 Cr, net cash flow ₹0 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 10 11 4 5 1 1 3 6 6 7 -10
Investing Activities -3 -5 -4 -4 -1 -1 -1 -2 0 0 -1
Financing Activities -7 -6 0 -1 -1 -1 0 -4 -7 -7 12
Net Cash Flow 0 0 -1 1 0 -1 2 0 -2 0 2