Subhash Silk Mills Intrinsic Value
Subhash Silk Mills (SUBSM) median intrinsic value is ₹32.80 from 2 valuation models (range ₹25–₹33), vs current price ₹82.00 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read SUBSM ex-dividend dates for the complete payout history and dividend yield track record.
SUBSM Valuation Methods Summary — DCF, Graham Number & P/E
Subhash Silk Mills intrinsic value across 2 models vs current price ₹82.00 — upside/downside and value range per method. Analyse Subhash Silk Mills shareholding analysis to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹25.00 | ₹22.50 - ₹27.50 | -69.5% | Book Value/Share: ₹25.00, P/B: 1.0x |
| Simple DCF (5Y) | dcf | ₹32.80 | ₹26.24 - ₹39.36 | -60.0% | CF Growth: 5.0%, Discount: 15% |
SUBSM Intrinsic Value vs Market Price — All Valuation Models
Subhash Silk Mills fair value range ₹25–₹33 vs current market price ₹82.00 across 2 valuation models. For current market price and key ratios, visit Subhash Silk Mills screener.
SUBSM Intrinsic Value Analysis — Undervalued or Overvalued?
Subhash Silk Mills median intrinsic value ₹32.80, current price ₹82.00 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of SUBSM?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Subhash Silk Mills (SUBSM) is ₹32.80 (median value). With the current market price of ₹82.00, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹25.00 to ₹32.80, indicating ₹25.00 - ₹32.80.
Is SUBSM undervalued or overvalued?
Based on our multi-method analysis, Subhash Silk Mills (SUBSM) appears to be trading above calculated value by approximately 60.0%.
SUBSM Financial Health — Key Ratios vs Industry Benchmarks
Subhash Silk Mills financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | -10.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
SUBSM Cash Flow Quality — Operating & Free Cash Flow
Subhash Silk Mills operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |