Stylam Industries Intrinsic Value

STYLAMIND • Consumer Goods
Current Stock Price
₹2197.60
Primary Intrinsic Value
₹2217.00
Market Cap
₹1978 Cr
-17.0% Downside
Median Value
₹1825.00
Value Range
₹659 - ₹3085
Assessment
Trading Above Median Value
Safety Margin
-20.4%

STYLAMIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2217.00 ₹1773.60 - ₹2660.40 +0.9% EPS: ₹88.68, Sector P/E: 25x
Book Value Method asset ₹1825.00 ₹1642.50 - ₹2007.50 -17.0% Book Value/Share: ₹730.00, P/B: 2.5x
Revenue Multiple Method revenue ₹1953.33 ₹1758.00 - ₹2148.66 -11.1% Revenue/Share: ₹1302.22, P/S: 1.5x
EBITDA Multiple Method earnings ₹3084.72 ₹2776.25 - ₹3393.19 +40.4% EBITDA: ₹232.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹1234.05 ₹987.24 - ₹1480.86 -43.8% CF Growth: 7.9%, Discount: 15%
PEG Ratio Method growth ₹659.28 ₹593.35 - ₹725.21 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1644.13 ₹1479.72 - ₹1808.54 -25.2% Revenue Growth: 6.0%, Adj P/E: 18.5x
ROE Based Valuation profitability ₹2631.11 ₹2368.00 - ₹2894.22 +19.7% ROE: 22.5%, P/E Multiple: 16x
Graham Defensive Method conservative ₹1206.88 ₹1086.19 - ₹1327.57 -45.1% EPS: ₹88.68, BVPS: ₹730.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check STYLAMIND share price latest .

Valuation Comparison Chart

STYLAMIND Intrinsic Value Analysis

What is the intrinsic value of STYLAMIND?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Stylam Industries (STYLAMIND) is ₹1825.00 (median value). With the current market price of ₹2197.60, this represents a -17.0% variance from our estimated fair value.

The valuation range spans from ₹659.28 to ₹3084.72, indicating ₹659.28 - ₹3084.72.

Is STYLAMIND undervalued or overvalued?

Based on our multi-method analysis, Stylam Industries (STYLAMIND) appears to be trading above median value by approximately 17.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 33.36 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.18 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 22.5% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 19.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.51x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹107 Cr ₹44 Cr Positive Free Cash Flow 7/10
March 2024 ₹109 Cr ₹91 Cr Positive Free Cash Flow 8/10
March 2023 ₹66 Cr ₹60 Cr Positive Free Cash Flow 8/10
March 2022 ₹6 Cr ₹-9 Cr Positive Operating Cash Flow 6/10
March 2021 ₹79 Cr ₹77 Cr Positive Free Cash Flow 8/10