Stanley Lifestyles Intrinsic Value
Stanley Lifestyles (STANLEY) median intrinsic value is ₹218.18 from 9 valuation models (range ₹48–₹404), vs current price ₹161.41 — +35.2% upside (Trading Below Calculated Value), margin of safety 26.0%. Also explore STANLEY share price history to track price trends across different timeframes.
STANLEY Valuation Methods Summary — DCF, Graham Number & P/E
Stanley Lifestyles intrinsic value across 9 models vs current price ₹161.41 — upside/downside and value range per method. For current market price and key ratios, visit Stanley Lifestyles share price chart.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹98.00 | ₹78.40 - ₹117.60 | -39.3% | EPS: ₹3.92, Sector P/E: 25x |
| Book Value Method | asset | ₹403.52 | ₹363.17 - ₹443.87 | +150.0% | Book Value/Share: ₹432.73, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹322.82 | ₹290.54 - ₹355.10 | +100.0% | Revenue/Share: ₹403.64, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹322.82 | ₹290.54 - ₹355.10 | +100.0% | EBITDA: ₹120.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹403.52 | ₹322.82 - ₹484.22 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹48.42 | ₹43.58 - ₹53.26 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹72.68 | ₹65.41 - ₹79.95 | -55.0% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹218.18 | ₹196.36 - ₹240.00 | +35.2% | ROE: 5.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹195.36 | ₹175.82 - ₹214.90 | +21.0% | EPS: ₹3.92, BVPS: ₹432.73 |
STANLEY Intrinsic Value vs Market Price — All Valuation Models
Stanley Lifestyles fair value range ₹48–₹404 vs current market price ₹161.41 across 9 valuation models. Browse STANLEY cash flow statement for revenue, profit, balance sheet and cash flow data.
STANLEY Intrinsic Value Analysis — Undervalued or Overvalued?
Stanley Lifestyles median intrinsic value ₹218.18, current price ₹161.41 — Trading Below Calculated Value by 35.2%, margin of safety 26.0%.
What is the intrinsic value of STANLEY?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Stanley Lifestyles (STANLEY) is ₹218.18 (median value). With the current market price of ₹161.41, this represents a +35.2% variance from our estimated fair value.
The valuation range spans from ₹48.42 to ₹403.52, indicating ₹48.42 - ₹403.52.
Is STANLEY undervalued or overvalued?
Based on our multi-method analysis, Stanley Lifestyles (STANLEY) appears to be trading below calculated value by approximately 35.2%.
STANLEY Financial Health — Key Ratios vs Industry Benchmarks
Stanley Lifestyles financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.94 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 5.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 24.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.60x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
STANLEY Cash Flow Quality — Operating & Free Cash Flow
Stanley Lifestyles operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹68 Cr | ₹-9 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹46 Cr | ₹33 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹68 Cr | ₹55 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹29 Cr | ₹23 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹33 Cr | ₹32 Cr | Positive Free Cash Flow | 8/10 |