Standard Industries Intrinsic Value

SIL • Realty
Current Stock Price
₹15.57
Primary Intrinsic Value
₹37.50
Market Cap
₹49.8 Cr
-60.0% Downside
Median Value
₹6.23
Value Range
₹5 - ₹38
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SIL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹37.50 ₹33.75 - ₹41.25 +140.8% Book Value/Share: ₹37.50, P/B: 1.0x
Revenue Multiple Method revenue ₹4.67 ₹4.20 - ₹5.14 -70.0% Revenue/Share: ₹5.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹6.23 ₹4.98 - ₹7.48 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SIL share price latest .

Valuation Comparison Chart

SIL Intrinsic Value Analysis

What is the intrinsic value of SIL?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Standard Industries (SIL) is ₹6.23 (median value). With the current market price of ₹15.57, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹4.67 to ₹37.50, indicating ₹4.67 - ₹37.50.

Is SIL undervalued or overvalued?

Based on our multi-method analysis, Standard Industries (SIL) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.63 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.25 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -23.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -45.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.11x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2024 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2023 ₹-106 Cr ₹-106 Cr Negative Cash Flow 3/10
March 2022 ₹60 Cr ₹52 Cr Positive Free Cash Flow 8/10
March 2021 ₹40 Cr ₹40 Cr Positive Free Cash Flow 8/10