Standard Industries Intrinsic Value

SIL • Realty
Current Stock Price
₹14.30
Primary Intrinsic Value
₹35.75
Market Cap
₹45.8 Cr
-60.0% Downside
Median Value
₹5.72
Value Range
₹4 - ₹36
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SIL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹35.75 ₹32.18 - ₹39.33 +150.0% Book Value/Share: ₹37.50, P/B: 1.0x
Revenue Multiple Method revenue ₹4.29 ₹3.86 - ₹4.72 -70.0% Revenue/Share: ₹5.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹5.72 ₹4.58 - ₹6.86 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SIL share price latest .

Valuation Comparison Chart

SIL Intrinsic Value Analysis

What is the intrinsic value of SIL?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Standard Industries (SIL) is ₹5.72 (median value). With the current market price of ₹14.30, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹4.29 to ₹35.75, indicating ₹4.29 - ₹35.75.

Is SIL undervalued or overvalued?

Based on our multi-method analysis, Standard Industries (SIL) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.63 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -23.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -45.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.11x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2024 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2023 ₹-106 Cr ₹-106 Cr Negative Cash Flow 3/10
March 2022 ₹60 Cr ₹52 Cr Positive Free Cash Flow 8/10
March 2021 ₹40 Cr ₹40 Cr Positive Free Cash Flow 8/10