GACM Technologies DVR Intrinsic Value

GATECHDVR • Financial Services
Current Stock Price
₹0.49
Primary Intrinsic Value
₹0.96
Market Cap
₹3.9 Cr
+100.0% Upside
Median Value
₹0.98
Value Range
₹1 - ₹1
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

GATECHDVR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹0.96 ₹0.77 - ₹1.15 +95.9% EPS: ₹0.08, Sector P/E: 12x
Book Value Method asset ₹1.23 ₹1.11 - ₹1.35 +151.0% Book Value/Share: ₹6.25, P/B: 0.8x
Revenue Multiple Method revenue ₹0.98 ₹0.88 - ₹1.08 +100.0% Revenue/Share: ₹3.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹0.98 ₹0.88 - ₹1.08 +100.0% EBITDA: ₹16.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹1.23 ₹0.98 - ₹1.48 +151.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹0.51 ₹0.46 - ₹0.56 +4.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹0.66 ₹0.59 - ₹0.73 +34.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹0.98 ₹0.88 - ₹1.08 +100.0% ROE: 24.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹1.47 ₹1.32 - ₹1.62 +200.0% EPS: ₹0.08, BVPS: ₹6.25
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check GATECHDVR share price latest .

Valuation Comparison Chart

GATECHDVR Intrinsic Value Analysis

What is the intrinsic value of GATECHDVR?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of GACM Technologies DVR (GATECHDVR) is ₹0.98 (median value). With the current market price of ₹0.49, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹0.51 to ₹1.47, indicating ₹0.51 - ₹1.47.

Is GATECHDVR undervalued or overvalued?

Based on our multi-method analysis, GACM Technologies DVR (GATECHDVR) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.54 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.32 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 24.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 66.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.36x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-5 Cr ₹-18 Cr Negative Cash Flow 3/10
March 2024 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2018 ₹9 Cr ₹-3 Cr Positive Operating Cash Flow 6/10
March 2017 ₹48 Cr ₹26 Cr Positive Free Cash Flow 8/10