S&S Power Switchgears Intrinsic Value

S&SPOWER • Capital Goods
Current Stock Price
₹346.35
Primary Intrinsic Value
₹114.24
Market Cap
₹207.8 Cr
-67.0% Downside
Median Value
₹114.24
Value Range
₹104 - ₹325
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

S&SPOWER Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹114.24 ₹91.39 - ₹137.09 -67.0% EPS: ₹9.52, Sector P/E: 12x
Revenue Multiple Method revenue ₹325.33 ₹292.80 - ₹357.86 -6.1% Revenue/Share: ₹406.67, P/S: 0.8x
Simple DCF (5Y) dcf ₹138.54 ₹110.83 - ₹166.25 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹103.91 ₹93.52 - ₹114.30 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹103.91 ₹93.52 - ₹114.30 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

S&SPOWER Intrinsic Value Analysis

What is the intrinsic value of S&SPOWER?

Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of S&S Power Switchgears (S&SPOWER) is ₹114.24 (median value). With the current market price of ₹346.35, this represents a -67.0% variance from our estimated fair value.

The valuation range spans from ₹103.91 to ₹325.33, indicating ₹103.91 - ₹325.33.

Is S&SPOWER undervalued or overvalued?

Based on our multi-method analysis, S&S Power Switchgears (S&SPOWER) appears to be trading above calculated value by approximately 67.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.05 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity -300.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.77x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹6 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2023 ₹-11 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2022 ₹-4 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2021 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2020 ₹15 Cr ₹13 Cr Positive Free Cash Flow 8/10