Sreeleathers Intrinsic Value

SREEL • Consumer Goods
Current Stock Price
₹215.05
Primary Intrinsic Value
₹250.00
Market Cap
₹494.6 Cr
-10.0% Downside
Median Value
₹193.50
Value Range
₹70 - ₹502
Assessment
Trading Above Median Value
Safety Margin
-11.1%

SREEL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹250.00 ₹200.00 - ₹300.00 +16.3% EPS: ₹10.00, Sector P/E: 25x
Book Value Method asset ₹502.17 ₹451.95 - ₹552.39 +133.5% Book Value/Share: ₹200.87, P/B: 2.5x
Revenue Multiple Method revenue ₹153.26 ₹137.93 - ₹168.59 -28.7% Revenue/Share: ₹102.17, P/S: 1.5x
EBITDA Multiple Method earnings ₹152.28 ₹137.05 - ₹167.51 -29.2% EBITDA: ₹33.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹159.46 ₹127.57 - ₹191.35 -25.8% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹70.29 ₹63.26 - ₹77.32 -67.3% EPS Growth: 8.8%, Fair P/E: 7.0x
Growth Adjusted P/E growth ₹193.50 ₹174.15 - ₹212.85 -10.0% Revenue Growth: 15.0%, Adj P/E: 19.3x
Graham Defensive Method conservative ₹212.59 ₹191.33 - ₹233.85 -1.1% EPS: ₹10.00, BVPS: ₹200.87
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SREEL share price latest .

Valuation Comparison Chart

SREEL Intrinsic Value Analysis

What is the intrinsic value of SREEL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Sreeleathers (SREEL) is ₹193.50 (median value). With the current market price of ₹215.05, this represents a -10.0% variance from our estimated fair value.

The valuation range spans from ₹70.29 to ₹502.17, indicating ₹70.29 - ₹502.17.

Is SREEL undervalued or overvalued?

Based on our multi-method analysis, Sreeleathers (SREEL) appears to be trading above median value by approximately 10.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.58 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.05 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 5.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.48x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹27 Cr ₹14 Cr Positive Free Cash Flow 7/10
March 2024 ₹30 Cr ₹15 Cr Positive Free Cash Flow 7/10
March 2023 ₹29 Cr ₹17 Cr Positive Free Cash Flow 8/10
March 2022 ₹17 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2021 ₹11 Cr ₹11 Cr Positive Free Cash Flow 8/10