Sree Rayalaseema Hi-Strength Hypo Intrinsic Value

SRHHYPOLTD • Chemicals
Current Stock Price
₹504.30
Primary Intrinsic Value
₹651.36
Market Cap
₹857.3 Cr
-7.1% Downside
Median Value
₹468.32
Value Range
₹347 - ₹819
Assessment
Trading Near Calculated Value
Safety Margin
-7.7%

SRHHYPOLTD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹651.36 ₹521.09 - ₹781.63 +29.2% EPS: ₹54.28, Sector P/E: 12x
Book Value Method asset ₹548.82 ₹493.94 - ₹603.70 +8.8% Book Value/Share: ₹548.82, P/B: 1.0x
Revenue Multiple Method revenue ₹357.65 ₹321.88 - ₹393.42 -29.1% Revenue/Share: ₹447.06, P/S: 0.8x
EBITDA Multiple Method earnings ₹468.32 ₹421.49 - ₹515.15 -7.1% EBITDA: ₹136.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹360.43 ₹288.34 - ₹432.52 -28.5% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹347.39 ₹312.65 - ₹382.13 -31.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹447.27 ₹402.54 - ₹492.00 -11.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹541.18 ₹487.06 - ₹595.30 +7.3% ROE: 9.9%, P/E Multiple: 10x
Graham Defensive Method conservative ₹818.71 ₹736.84 - ₹900.58 +62.3% EPS: ₹54.28, BVPS: ₹548.82
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SRHHYPOLTD share price latest .

Valuation Comparison Chart

SRHHYPOLTD Intrinsic Value Analysis

What is the intrinsic value of SRHHYPOLTD?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Sree Rayalaseema Hi-Strength Hypo (SRHHYPOLTD) is ₹468.32 (median value). With the current market price of ₹504.30, this represents a -7.1% variance from our estimated fair value.

The valuation range spans from ₹347.39 to ₹818.71, indicating ₹347.39 - ₹818.71.

Is SRHHYPOLTD undervalued or overvalued?

Based on our multi-method analysis, Sree Rayalaseema Hi-Strength Hypo (SRHHYPOLTD) appears to be trading near calculated value by approximately 7.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.07 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.15 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 9.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.71x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹66 Cr ₹62 Cr Positive Free Cash Flow 8/10
March 2024 ₹140 Cr ₹130 Cr Positive Free Cash Flow 8/10
March 2023 ₹141 Cr ₹85 Cr Positive Free Cash Flow 8/10
March 2022 ₹60 Cr ₹60 Cr Positive Free Cash Flow 8/10
March 2021 ₹71 Cr ₹14 Cr Positive Free Cash Flow 7/10