Span Divergent Intrinsic Value
Span Divergent (SDL) median intrinsic value is ₹84.24 from 2 valuation models (range ₹31–₹84), vs current price ₹42.12 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Analyse Span Divergent ownership structure to track promoter, FII and institutional holdings.
SDL Valuation Methods Summary — DCF, Graham Number & P/E
Span Divergent intrinsic value across 2 models vs current price ₹42.12 — upside/downside and value range per method. Read SDL dividend payout details for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹84.24 | ₹75.82 - ₹92.66 | +100.0% | Revenue/Share: ₹53.33, P/S: 2.0x |
| Simple DCF (5Y) | dcf | ₹30.95 | ₹24.76 - ₹37.14 | -26.5% | CF Growth: 5.0%, Discount: 15% |
SDL Intrinsic Value vs Market Price — All Valuation Models
Span Divergent fair value range ₹31–₹84 vs current market price ₹42.12 across 2 valuation models. For current market price and key ratios, visit SDL screener.
SDL Intrinsic Value Analysis — Undervalued or Overvalued?
Span Divergent median intrinsic value ₹84.24, current price ₹42.12 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of SDL?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Span Divergent (SDL) is ₹84.24 (median value). With the current market price of ₹42.12, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹30.95 to ₹84.24, indicating ₹30.95 - ₹84.24.
Is SDL undervalued or overvalued?
Based on our multi-method analysis, Span Divergent (SDL) appears to be trading below calculated value by approximately 100.0%.
SDL Financial Health — Key Ratios vs Industry Benchmarks
Span Divergent financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | -2.56 | Industry Standard: <0.5 | Below 0.5 | Indicates financial leverage level |
| Operating Margin | -1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.39x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SDL Cash Flow Quality — Operating & Free Cash Flow
Span Divergent operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹7 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |