Span Divergent Intrinsic Value
SDL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹66.70 | ₹60.03 - ₹73.37 | +100.0% | Revenue/Share: ₹53.33, P/S: 2.0x |
| Simple DCF (5Y) | dcf | ₹30.95 | ₹24.76 - ₹37.14 | -7.2% | CF Growth: 5.0%, Discount: 15% |
Want to compare with current market value? Check SDL share price latest .
Valuation Comparison Chart
SDL Intrinsic Value Analysis
What is the intrinsic value of SDL?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Span Divergent (SDL) is ₹66.70 (median value). With the current market price of ₹33.35, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹30.95 to ₹66.70, indicating ₹30.95 - ₹66.70.
Is SDL undervalued or overvalued?
Based on our multi-method analysis, Span Divergent (SDL) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | -2.56 | Industry Standard: <0.5 | Below 0.5 | Indicates financial leverage level |
| Operating Margin | -1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.39x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Span Divergent
Additional stock information and data for SDL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹7 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |