Sona BLW Precision Forgings Intrinsic Value
SONACOMS Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹153.28 | ₹122.62 - ₹183.94 | -70.0% | EPS: ₹11.12, Sector P/E: 12x |
| Book Value Method | asset | ₹102.19 | ₹91.97 - ₹112.41 | -80.0% | Book Value/Share: ₹90.76, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹153.28 | ₹137.95 - ₹168.61 | -70.0% | Revenue/Share: ₹74.66, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹204.38 | ₹183.94 - ₹224.82 | -60.0% | EBITDA: ₹1216.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹204.38 | ₹163.50 - ₹245.26 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹153.28 | ₹137.95 - ₹168.61 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹153.28 | ₹137.95 - ₹168.61 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹255.47 | ₹229.92 - ₹281.02 | -50.0% | ROE: 12.1%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹153.28 | ₹137.95 - ₹168.61 | -70.0% | EPS: ₹11.12, BVPS: ₹90.76 |
Want to compare with current market value? Check SONACOMS share price latest .
Valuation Comparison Chart
SONACOMS Intrinsic Value Analysis
What is the intrinsic value of SONACOMS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Sona BLW Precision Forgings (SONACOMS) is ₹153.28 (median value). With the current market price of ₹510.95, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹102.19 to ₹255.47, indicating ₹102.19 - ₹255.47.
Is SONACOMS undervalued or overvalued?
Based on our multi-method analysis, Sona BLW Precision Forgings (SONACOMS) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 11.11 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 12.1% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 25.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.71x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Sona BLW Precision Forgings
Additional stock information and data for SONACOMS
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹775 Cr | ₹-106 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹693 Cr | ₹458 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹533 Cr | ₹252 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹445 Cr | ₹269 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹143 Cr | ₹65 Cr | Positive Free Cash Flow | 7/10 |