Sona BLW Precision Forgings Intrinsic Value

Sona BLW Precision Forgings (SONACOMS) median intrinsic value is ₹242.40 from 10 valuation models (range ₹162–₹404), vs current price ₹808.00 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Sona BLW Precision Forgings share price screener.

Market Price (CMP)
₹808.00
Primary Intrinsic Value
₹242.40
Market Cap
₹502.6K Cr
-70.0% Downside
Median Value
₹242.40
Value Range
₹162 - ₹404
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SONACOMS Valuation Methods Summary — DCF, Graham Number & P/E

Sona BLW Precision Forgings intrinsic value across 10 models vs current price ₹808.00 — upside/downside and value range per method. See Sona BLW Precision Forgings P/B valuation to compare market price against book value per share.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹242.40 ₹193.92 - ₹290.88 -70.0% EPS: ₹12.36, Sector P/E: 12x
Book Value Method asset ₹161.60 ₹145.44 - ₹177.76 -80.0% Book Value/Share: ₹98.59, P/B: 1.0x
Revenue Multiple Method revenue ₹242.40 ₹218.16 - ₹266.64 -70.0% Revenue/Share: ₹83.02, P/S: 0.8x
EBITDA Multiple Method earnings ₹323.20 ₹290.88 - ₹355.52 -60.0% EBITDA: ₹1316.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹323.20 ₹258.56 - ₹387.84 -60.0% CF Growth: 10.3%, Discount: 15%
PEG Ratio Method growth ₹242.40 ₹218.16 - ₹266.64 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹242.40 ₹218.16 - ₹266.64 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹404.00 ₹363.60 - ₹444.40 -50.0% ROE: 12.2%, P/E Multiple: 12x
Graham Defensive Method conservative ₹242.40 ₹218.16 - ₹266.64 -70.0% EPS: ₹12.36, BVPS: ₹98.59
Dividend Yield Method dividend ₹242.40 ₹218.16 - ₹266.64 -70.0% DPS: ₹3.40, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

SONACOMS Intrinsic Value vs Market Price — All Valuation Models

Sona BLW Precision Forgings fair value range ₹162–₹404 vs current market price ₹808.00 across 10 valuation models. Check Sona BLW Precision Forgings market worth to track the company's total market size over time.

SONACOMS Intrinsic Value Analysis — Undervalued or Overvalued?

Sona BLW Precision Forgings median intrinsic value ₹242.40, current price ₹808.00 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.

What is the intrinsic value of SONACOMS?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Sona BLW Precision Forgings (SONACOMS) is ₹242.40 (median value). With the current market price of ₹808.00, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹161.60 to ₹404.00, indicating ₹161.60 - ₹404.00.

Is SONACOMS undervalued or overvalued?

Based on our multi-method analysis, Sona BLW Precision Forgings (SONACOMS) appears to be trading above calculated value by approximately 70.0%.

SONACOMS Financial Health — Key Ratios vs Industry Benchmarks

Sona BLW Precision Forgings financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.12 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 12.2% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 24.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.69x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

SONACOMS Cash Flow Quality — Operating & Free Cash Flow

Sona BLW Precision Forgings operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹659 Cr ₹-119 Cr Positive Operating Cash Flow 6/10
March 2025 ₹775 Cr ₹-106 Cr Positive Operating Cash Flow 6/10
March 2024 ₹693 Cr ₹458 Cr Positive Free Cash Flow 8/10
March 2023 ₹533 Cr ₹252 Cr Positive Free Cash Flow 7/10
March 2022 ₹445 Cr ₹269 Cr Positive Free Cash Flow 8/10