Sona BLW Precision Forgings Intrinsic Value
Sona BLW Precision Forgings (SONACOMS) median intrinsic value is ₹237.60 from 10 valuation models (range ₹158–₹396), vs current price ₹792.00 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse SONACOMS promoter holding to track promoter, FII and institutional holdings.
SONACOMS Valuation Methods Summary — DCF, Graham Number & P/E
Sona BLW Precision Forgings intrinsic value across 10 models vs current price ₹792.00 — upside/downside and value range per method. For current market price and key ratios, visit Sona BLW Precision Forgings share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹237.60 | ₹190.08 - ₹285.12 | -70.0% | EPS: ₹12.36, Sector P/E: 12x |
| Book Value Method | asset | ₹158.40 | ₹142.56 - ₹174.24 | -80.0% | Book Value/Share: ₹98.59, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹237.60 | ₹213.84 - ₹261.36 | -70.0% | Revenue/Share: ₹83.02, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹316.80 | ₹285.12 - ₹348.48 | -60.0% | EBITDA: ₹1316.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹316.80 | ₹253.44 - ₹380.16 | -60.0% | CF Growth: 10.3%, Discount: 15% |
| PEG Ratio Method | growth | ₹237.60 | ₹213.84 - ₹261.36 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹237.60 | ₹213.84 - ₹261.36 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹396.00 | ₹356.40 - ₹435.60 | -50.0% | ROE: 12.2%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹237.60 | ₹213.84 - ₹261.36 | -70.0% | EPS: ₹12.36, BVPS: ₹98.59 |
| Dividend Yield Method | dividend | ₹237.60 | ₹213.84 - ₹261.36 | -70.0% | DPS: ₹3.40, Target Yield: 3.5% |
SONACOMS Intrinsic Value vs Market Price — All Valuation Models
Sona BLW Precision Forgings fair value range ₹158–₹396 vs current market price ₹792.00 across 10 valuation models. Read SONACOMS dividend growth for the complete payout history and dividend yield track record.
SONACOMS Intrinsic Value Analysis — Undervalued or Overvalued?
Sona BLW Precision Forgings median intrinsic value ₹237.60, current price ₹792.00 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of SONACOMS?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Sona BLW Precision Forgings (SONACOMS) is ₹237.60 (median value). With the current market price of ₹792.00, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹158.40 to ₹396.00, indicating ₹158.40 - ₹396.00.
Is SONACOMS undervalued or overvalued?
Based on our multi-method analysis, Sona BLW Precision Forgings (SONACOMS) appears to be trading above calculated value by approximately 70.0%.
SONACOMS Financial Health — Key Ratios vs Industry Benchmarks
Sona BLW Precision Forgings financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.12 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 12.2% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 24.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.69x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
SONACOMS Cash Flow Quality — Operating & Free Cash Flow
Sona BLW Precision Forgings operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹659 Cr | ₹-119 Cr | Positive Operating Cash Flow | 6/10 |
| March 2025 | ₹775 Cr | ₹-106 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹693 Cr | ₹458 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹533 Cr | ₹252 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹445 Cr | ₹269 Cr | Positive Free Cash Flow | 8/10 |