Soma Textiles & Industries Intrinsic Value

SOMATEX • Textiles
Current Stock Price
₹133.90
Primary Intrinsic Value
₹47.88
Market Cap
₹441.9 Cr
-64.2% Downside
Median Value
₹47.88
Value Range
₹40 - ₹73
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SOMATEX Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹47.88 ₹43.09 - ₹52.67 -64.2% Book Value/Share: ₹47.88, P/B: 1.0x
Revenue Multiple Method revenue ₹40.17 ₹36.15 - ₹44.19 -70.0% Revenue/Share: ₹3.64, P/S: 0.8x
Simple DCF (5Y) dcf ₹73.15 ₹58.52 - ₹87.78 -45.4% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SOMATEX share price latest .

Valuation Comparison Chart

SOMATEX Intrinsic Value Analysis

What is the intrinsic value of SOMATEX?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Soma Textiles & Industries (SOMATEX) is ₹47.88 (median value). With the current market price of ₹133.90, this represents a -64.2% variance from our estimated fair value.

The valuation range spans from ₹40.17 to ₹73.15, indicating ₹40.17 - ₹73.15.

Is SOMATEX undervalued or overvalued?

Based on our multi-method analysis, Soma Textiles & Industries (SOMATEX) appears to be trading above calculated value by approximately 64.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 33.33 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.03 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -2.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.07x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-6 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2024 ₹26 Cr ₹26 Cr Positive Free Cash Flow 8/10
March 2023 ₹170 Cr ₹170 Cr Positive Free Cash Flow 8/10
March 2022 ₹33 Cr ₹33 Cr Positive Free Cash Flow 8/10
March 2021 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10