Solex Energy Intrinsic Value

SOLEX • Capital Goods
Current Stock Price
₹833.50
Primary Intrinsic Value
₹250.05
Market Cap
₹916.9 Cr
-69.6% Downside
Median Value
₹253.02
Value Range
₹167 - ₹451
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SOLEX Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹250.05 ₹200.04 - ₹300.06 -70.0% EPS: ₹19.32, Sector P/E: 12x
Book Value Method asset ₹166.70 ₹150.03 - ₹183.37 -80.0% Book Value/Share: ₹147.27, P/B: 1.0x
Revenue Multiple Method revenue ₹450.91 ₹405.82 - ₹496.00 -45.9% Revenue/Share: ₹563.64, P/S: 0.8x
EBITDA Multiple Method earnings ₹392.73 ₹353.46 - ₹432.00 -52.9% EBITDA: ₹72.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹250.05 ₹225.05 - ₹275.06 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹250.05 ₹225.05 - ₹275.06 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹416.75 ₹375.07 - ₹458.43 -50.0% ROE: 14.8%, P/E Multiple: 12x
Graham Defensive Method conservative ₹253.02 ₹227.72 - ₹278.32 -69.6% EPS: ₹19.32, BVPS: ₹147.27
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SOLEX share price latest .

Valuation Comparison Chart

SOLEX Intrinsic Value Analysis

What is the intrinsic value of SOLEX?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Solex Energy (SOLEX) is ₹253.02 (median value). With the current market price of ₹833.50, this represents a -69.6% variance from our estimated fair value.

The valuation range spans from ₹166.70 to ₹450.91, indicating ₹166.70 - ₹450.91.

Is SOLEX undervalued or overvalued?

Based on our multi-method analysis, Solex Energy (SOLEX) appears to be trading above calculated value by approximately 69.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.03 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 14.8% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.29x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-48 Cr ₹-75 Cr Negative Cash Flow 3/10
March 2024 ₹2 Cr ₹-9 Cr Positive Operating Cash Flow 6/10