Solex Energy Intrinsic Value

SOLEX • Capital Goods
Current Stock Price
₹1119.70
Primary Intrinsic Value
₹335.91
Market Cap
₹1232 Cr
-70.0% Downside
Median Value
₹335.91
Value Range
₹224 - ₹560
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SOLEX Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹335.91 ₹268.73 - ₹403.09 -70.0% EPS: ₹19.32, Sector P/E: 12x
Book Value Method asset ₹223.94 ₹201.55 - ₹246.33 -80.0% Book Value/Share: ₹147.27, P/B: 1.0x
Revenue Multiple Method revenue ₹450.91 ₹405.82 - ₹496.00 -59.7% Revenue/Share: ₹563.64, P/S: 0.8x
EBITDA Multiple Method earnings ₹447.88 ₹403.09 - ₹492.67 -60.0% EBITDA: ₹72.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹335.91 ₹302.32 - ₹369.50 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹335.91 ₹302.32 - ₹369.50 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹559.85 ₹503.87 - ₹615.84 -50.0% ROE: 14.8%, P/E Multiple: 12x
Graham Defensive Method conservative ₹335.91 ₹302.32 - ₹369.50 -70.0% EPS: ₹19.32, BVPS: ₹147.27
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SOLEX share price latest .

Valuation Comparison Chart

SOLEX Intrinsic Value Analysis

What is the intrinsic value of SOLEX?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Solex Energy (SOLEX) is ₹335.91 (median value). With the current market price of ₹1119.70, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹223.94 to ₹559.85, indicating ₹223.94 - ₹559.85.

Is SOLEX undervalued or overvalued?

Based on our multi-method analysis, Solex Energy (SOLEX) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.03 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.96 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.8% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.29x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-48 Cr ₹-75 Cr Negative Cash Flow 3/10
March 2024 ₹2 Cr ₹-9 Cr Positive Operating Cash Flow 6/10