HomeStock ScreenerSmruthi OrganicsFinancial Statements

Smruthi Organics Complete Financial Statements

12 Years of Data
2026 - 2015

In FY2026, Smruthi Organics (SMRUTHIORG) reported revenue ₹102 Cr, net profit ₹3 Cr and EPS ₹2.99, with a net profit margin of 2.9% and ROE of 4.1%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review SMRUTHIORG PE ratio trends to evaluate earnings-based valuation against sector peers.

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 2.94% 2026 data
EBITDA Margin 12.75% 2026 data
Operating Margin 12.00% 2026 data
Return on Assets 2.88% 2026 data
Return on Equity 4.05% 2026 data

Balance Sheet Ratios

Current Ratio 13.25 2026 data
Equity Ratio 71.15% 2026 data
Asset Turnover 0.98 2026 data

SMRUTHIORG Revenue, Net Profit & EBITDA — Year-on-Year Growth

SMRUTHIORG YoY (March 2025 vs March 2026) — revenue -19.0%, net profit -25.0%, EBITDA +8.3%, expenses -21.9%. Explore SMRUTHIORG Benjamin Graham valuation to estimate fundamental worth using multiple valuation models.

Revenue Growth
-19.0%
Year-over-Year
Net Profit Growth
-25.0%
Year-over-Year
EBITDA Growth
+8.3%
Year-over-Year
Expense Growth
-21.9%
Year-over-Year
Assets Growth
-7.1%
Year-over-Year
Equity Growth
+2.8%
Year-over-Year
Operating Cash Flow Growth
+150.0%
Year-over-Year
Investing Cash Flow Growth
-57.1%
Year-over-Year
Financing Cash Flow Growth
-66.7%
Year-over-Year

SMRUTHIORG Income Statement — Revenue, EBITDA & Net Profit

Smruthi Organics revenue ₹102 Cr, EBITDA ₹13 Cr, net profit ₹3 Cr, EPS ₹2.99 (2026) — net profit margin 2.9%. For live price, earnings ratios and company overview, see SMRUTHIORG screener.

Periods ₹ Crores
Particulars March 2026 March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Revenue 102 126 128 141 134 127 136 138 98 80 73 75
Expenses 89 114 116 131 115 98 116 121 94 69 62 70
EBITDA 13 12 12 10 19 29 20 18 4 11 11 5
Operating Profit Margin % 12.00% 10.00% 9.00% 7.00% 14.00% 23.00% 12.00% 12.00% 3.00% 13.00% 15.00% 6.00%
Depreciation 6 6 6 5 4 4 4 4 4 4 4 5
Interest 2 2 1 1 1 1 3 4 4 4 5 6
Profit Before Tax 5 5 5 5 14 24 12 10 -5 3 2 -6
Tax 1 1 1 0 3 7 4 3 -2 1 1 -2
Net Profit 3 4 4 4 10 17 8 7 -3 2 1 -4
Earnings Per Share (₹) 2.99 3.11 3.14 3.87 9.07 14.95 22.14 17.98 -8.42 4.15 1.90 -10.00

SMRUTHIORG Balance Sheet — Assets, Liabilities & Shareholders' Equity

SMRUTHIORG total assets ₹104 Cr, total equity ₹74 Cr, total liabilities ₹ Cr (2026) — ROE 4.1%.

Years Annual Data ₹ Crores
Particulars 2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 104 112 118 106 88 92 88 101 85 85 103 109
Current Assets 53 63 75 65 53 59 53 65 51 44 44 47
Fixed Assets 50 45 40 37 33 31 32 30 30 30 32 35
Capital Work in Progress 3 3 1 2 1 1 0 2 1 1 1 1
Investments 28 0 0 0 0 0 0 0 0 0 0 0
Other Assets 0 64 77 67 53 60 56 69 54 54 70 73
LIABILITIES
Total Liabilities
Current Liabilities 4 9 7 2 5 7 7 7 9 11 32 35
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 74 72 70 68 67 61 43 36 29 32 31 30
Share Capital 11 11 11 11 11 11 4 4 4 4 4 4
Reserves & Surplus 62 60 58 57 56 49 39 33 25 29 27 26

SMRUTHIORG Cash Flow Statement — Operating, Investing & Financing

Smruthi Organics operating cash flow ₹10 Cr, investing ₹-11 Cr, financing ₹1 Cr, net cash flow ₹0 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 10 4 12 2 23 21 12 5 9 14 9
Investing Activities -11 -7 -10 7 -3 -5 -5 -3 -1 0 -1
Financing Activities 1 3 -2 -12 -7 -18 -5 -2 -9 -14 -8
Net Cash Flow 0 0 0 -3 13 -1 2 0 0 0 -1