Smruthi Organics Fair Value

Average Fair Value
₹111.32
Current Market Price: ₹117.35
-5.14% Price Difference

Smruthi Organics (SMRUTHIORG) average fair value is ₹111.32 across 7 valuation models — P/E Based Valuation, P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹117.35 (-5.14%), fair value range ₹3.89–₹363.71. Also explore SMRUTHIORG price movement history to track price trends across different timeframes.

Fair Value Analysis Export

SMRUTHIORG Fair Value vs Current Price — Valuation Summary

SMRUTHIORG average fair value, fair value range, price gap and valuation status across 7 models: P/E Based Valuation, P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF). See SMRUTHIORG book value to compare market price against book value per share.

Average Fair Value
₹111.32
Current Market Price
₹117.35
Price Difference
₹-6.03
Percentage Difference
-5.14%
Fair Value Range
₹3.89 - ₹363.71
Methods Used
7
Analysis based on 7 valuation methods: P/E Based Valuation, P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹2.99
Sector Avg P/E 18.62
Historical Avg P/E N/A
Average Fair Value
₹53.44

P/B Based Valuation

Book Value/Share ₹67.27
Sector Avg P/B 3.71
Historical Avg P/B N/A
Average Fair Value
₹175.25

Dividend Discount Model

Current Dividend ₹1.5
Growth Rate -20.63%
Required Return 10.0%
Fair Value
₹3.89

Price-to-Sales Valuation

Revenue/Share ₹90.93
Sector Avg P/S 4.0
Fair Value
₹363.71

Asset-Based Valuation

Book Value/Share ₹67.27
Liquidation Value/Share ₹66.18
Fair Value
₹67.27

Benjamin Graham Number

Current EPS ₹2.99
Book Value/Share ₹67.27
Graham Multiplier 22.5
Current P/E 38.83
Graham Criteria 0/3
Graham Number
₹67.27

Discounted Cash Flow (DCF)

Current FCF ₹10.0 Cr
FCF Growth Rate -18.8%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹54.27 Cr
DCF Fair Value
₹48.38

SMRUTHIORG Fair Value Analysis — Data Sources & Coverage

Smruthi Organics financial data sources, valuation methods applied and sector benchmarks used — 2026 financial year. For live price and a broader fundamental view, visit SMRUTHIORG share price.

Methods Used
7
Data Year
2026
Sector
Healthcare

Available Data Sources: Financial statements, dividend history, balance sheet data , sector comparisons.

Data Currency: Financial data is from the current year (2026).

SMRUTHIORG vs Healthcare Sector Peers — P/E, P/B & Market Cap

Smruthi Organics P/E ratio, P/B ratio and market capitalisation vs Healthcare sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Murae Organisor MURAE 2.86 0.2 ₹41
Accretion Pharmaceuticals ACCPL 17.91 2.7 ₹120
Jeena Sikho Lifecare JSLL 40.38 23.07 ₹7,944
Par Drugs & Chemical PAR 8.2 0.96 ₹103
Aurobindo Pharma AUROPHARMA 25.16 2.5 ₹87,806

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.