Smruthi Organics Complete Financial Statements

SMRUTHIORG • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Smruthi Organics (SMRUTHIORG). Downloads include all available records across all periods. For market performance, see the SMRUTHIORG stock price today .

Profitability Ratios

Net Profit Margin 3.17% 2025 data
EBITDA Margin 9.52% 2025 data
Operating Margin 10.00% 2025 data
Return on Assets 3.57% 2025 data
Return on Equity 5.56% 2025 data

Balance Sheet Ratios

Current Ratio 7.00 2025 data
Debt to Equity 1.56 2025 data
Equity Ratio 64.29% 2025 data
Asset Turnover 1.13 2025 data

Year-over-Year Growth Analysis

Comparing March 2025 vs Period
Revenue Growth
-4.8%
Year-over-Year
Net Profit Growth
+25.0%
Year-over-Year
EBITDA Growth
+16.7%
Year-over-Year
Expense Growth
-7.0%
Year-over-Year
Assets Growth
-5.1%
Year-over-Year
Equity Growth
+2.9%
Year-over-Year
Liabilities Growth
-5.1%
Year-over-Year
Operating Cash Flow Growth
+150.0%
Year-over-Year
Investing Cash Flow Growth
-57.1%
Year-over-Year
Financing Cash Flow Growth
-66.7%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars None March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Revenue 120 126 128 141 134 127 136 138 98 80 73 75
Expenses 106 114 116 131 115 98 116 121 94 69 62 70
EBITDA 14 12 12 10 19 29 20 18 4 11 11 5
Operating Profit Margin % 11.00% 10.00% 9.00% 7.00% 14.00% 23.00% 12.00% 12.00% 3.00% 13.00% 15.00% 6.00%
Depreciation 6 6 6 5 4 4 4 4 4 4 4 5
Interest 2 2 1 1 1 1 3 4 4 4 5 6
Profit Before Tax 6 5 5 5 14 24 12 10 -5 3 2 -6
Tax 2 1 1 0 3 7 4 3 -2 1 1 -2
Net Profit 5 4 4 4 10 17 8 7 -3 2 1 -4
Earnings Per Share (₹) 4.10 3.11 3.14 3.87 9.07 14.95 22.14 17.98 -8.42 4.15 1.90 -10.00

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 112 118 106 88 92 88 101 85 85 103 109
Current Assets 63 75 65 53 59 53 65 51 44 44 47
Fixed Assets 45 40 37 33 31 32 30 30 30 32 35
Capital Work in Progress 3 1 2 1 1 0 2 1 1 1 1
Investments 0 0 0 0 0 0 0 0 0 0 0
Other Assets 64 77 67 53 60 56 69 54 54 70 73
LIABILITIES
Total Liabilities 112 118 106 88 92 88 101 85 85 103 109
Current Liabilities 9 7 2 5 7 7 7 9 11 32 35
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 72 70 68 67 61 43 36 29 32 31 30
Share Capital 11 11 11 11 11 4 4 4 4 4 4
Reserves & Surplus 60 58 57 56 49 39 33 25 29 27 26

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 10 4 12 2 23 21 12 5 9 14 9
Investing Activities -11 -7 -10 7 -3 -5 -5 -3 -1 0 -1
Financing Activities 1 3 -2 -12 -7 -18 -5 -2 -9 -14 -8
Net Cash Flow 0 0 0 -3 13 -1 2 0 0 0 -1