Smart Finsec Intrinsic Value

SMARTFIN • Financial Services
Current Stock Price
₹8.39
Primary Intrinsic Value
₹3.60
Market Cap
₹2.5 Cr
+98.7% Upside
Median Value
₹16.67
Value Range
₹3 - ₹21
Assessment
Trading Below Calculated Value
Safety Margin
49.7%

SMARTFIN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹3.60 ₹2.88 - ₹4.32 -57.1% EPS: ₹0.30, Sector P/E: 12x
Book Value Method asset ₹20.98 ₹18.88 - ₹23.08 +150.1% Book Value/Share: ₹53.33, P/B: 0.8x
Revenue Multiple Method revenue ₹6.67 ₹6.00 - ₹7.34 -20.5% Revenue/Share: ₹6.67, P/S: 1.0x
EBITDA Multiple Method earnings ₹16.67 ₹15.00 - ₹18.34 +98.7% EBITDA: ₹1.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹20.98 ₹16.78 - ₹25.18 +150.1% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹2.52 ₹2.27 - ₹2.77 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹2.52 ₹2.27 - ₹2.77 -70.0% Revenue Growth: -30.0%, Adj P/E: 8.0x
ROE Based Valuation profitability ₹16.78 ₹15.10 - ₹18.46 +100.0% ROE: 6.2%, P/E Multiple: 10x
Graham Defensive Method conservative ₹18.97 ₹17.07 - ₹20.87 +126.1% EPS: ₹0.30, BVPS: ₹53.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SMARTFIN share price latest .

Valuation Comparison Chart

SMARTFIN Intrinsic Value Analysis

What is the intrinsic value of SMARTFIN?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Smart Finsec (SMARTFIN) is ₹16.67 (median value). With the current market price of ₹8.39, this represents a +98.7% variance from our estimated fair value.

The valuation range spans from ₹2.52 to ₹20.98, indicating ₹2.52 - ₹20.98.

Is SMARTFIN undervalued or overvalued?

Based on our multi-method analysis, Smart Finsec (SMARTFIN) appears to be trading below calculated value by approximately 98.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Return on Equity 6.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 66.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.12x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2024 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2023 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2021 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10