Sky Gold And Diamonds Intrinsic Value

SKYGOLD • Consumer Goods
Current Stock Price
₹348.25
Primary Intrinsic Value
₹438.00
Market Cap
₹5119 Cr
-6.7% Downside
Median Value
₹324.82
Value Range
₹104 - ₹609
Assessment
Trading Near Calculated Value
Safety Margin
-7.2%

SKYGOLD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹438.00 ₹350.40 - ₹525.60 +25.8% EPS: ₹17.52, Sector P/E: 25x
Book Value Method asset ₹116.33 ₹104.70 - ₹127.96 -66.6% Book Value/Share: ₹46.53, P/B: 2.5x
Revenue Multiple Method revenue ₹608.98 ₹548.08 - ₹669.88 +74.9% Revenue/Share: ₹405.99, P/S: 1.5x
EBITDA Multiple Method earnings ₹352.65 ₹317.38 - ₹387.92 +1.3% EBITDA: ₹432.00Cr, EV/EBITDA: 12x
PEG Ratio Method growth ₹112.13 ₹100.92 - ₹123.34 -67.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹324.82 ₹292.34 - ₹357.30 -6.7% Revenue Growth: 6.0%, Adj P/E: 18.5x
ROE Based Valuation profitability ₹291.70 ₹262.53 - ₹320.87 -16.2% ROE: 39.2%, P/E Multiple: 16x
Graham Defensive Method conservative ₹104.47 ₹94.02 - ₹114.92 -70.0% EPS: ₹17.52, BVPS: ₹46.53
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SKYGOLD share price latest .

Valuation Comparison Chart

SKYGOLD Intrinsic Value Analysis

What is the intrinsic value of SKYGOLD?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Sky Gold And Diamonds (SKYGOLD) is ₹324.82 (median value). With the current market price of ₹348.25, this represents a -6.7% variance from our estimated fair value.

The valuation range spans from ₹104.47 to ₹608.98, indicating ₹104.47 - ₹608.98.

Is SKYGOLD undervalued or overvalued?

Based on our multi-method analysis, Sky Gold And Diamonds (SKYGOLD) appears to be trading near calculated value by approximately 6.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 26.95 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.98 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 39.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 4.40x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹-138 Cr ₹-191 Cr Negative Cash Flow 3/10
March 2023 ₹-7 Cr ₹-17 Cr Negative Cash Flow 3/10
March 2022 ₹-7 Cr ₹-8 Cr Negative Cash Flow 3/10