SKM Egg Products Export Intrinsic Value

SKMEGGPROD • Food Products
Current Stock Price
₹161.76
Primary Intrinsic Value
₹451.20
Market Cap
₹420.6 Cr
+91.5% Upside
Median Value
₹309.82
Value Range
₹117 - ₹451
Assessment
Trading Below Calculated Value
Safety Margin
47.8%

SKMEGGPROD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹451.20 ₹360.96 - ₹541.44 +178.9% EPS: ₹37.60, Sector P/E: 12x
Book Value Method asset ₹116.54 ₹104.89 - ₹128.19 -28.0% Book Value/Share: ₹116.54, P/B: 1.0x
Revenue Multiple Method revenue ₹252.31 ₹227.08 - ₹277.54 +56.0% Revenue/Share: ₹315.38, P/S: 0.8x
EBITDA Multiple Method earnings ₹323.52 ₹291.17 - ₹355.87 +100.0% EBITDA: ₹160.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹339.58 ₹271.66 - ₹407.50 +109.9% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹240.64 ₹216.58 - ₹264.70 +48.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹309.82 ₹278.84 - ₹340.80 +91.5% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹323.52 ₹291.17 - ₹355.87 +100.0% ROE: 33.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹233.08 ₹209.77 - ₹256.39 +44.1% EPS: ₹37.60, BVPS: ₹116.54
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SKMEGGPROD share price latest .

Valuation Comparison Chart

SKMEGGPROD Intrinsic Value Analysis

What is the intrinsic value of SKMEGGPROD?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of SKM Egg Products Export (SKMEGGPROD) is ₹309.82 (median value). With the current market price of ₹161.76, this represents a +91.5% variance from our estimated fair value.

The valuation range spans from ₹116.54 to ₹451.20, indicating ₹116.54 - ₹451.20.

Is SKMEGGPROD undervalued or overvalued?

Based on our multi-method analysis, SKM Egg Products Export (SKMEGGPROD) appears to be trading below calculated value by approximately 91.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.23 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 33.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 19.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.66x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹65 Cr ₹54 Cr Positive Free Cash Flow 8/10
March 2024 ₹109 Cr ₹82 Cr Positive Free Cash Flow 8/10
March 2023 ₹60 Cr ₹52 Cr Positive Free Cash Flow 8/10
March 2022 ₹2 Cr ₹-2 Cr Positive Operating Cash Flow 6/10
March 2021 ₹26 Cr ₹18 Cr Positive Free Cash Flow 8/10