Sir Shadi Lal Enterprises Intrinsic Value
SSLEL • Consumer Goods
Current Stock Price
₹243.10
Primary Intrinsic Value
₹486.20
Market Cap
₹121.5 Cr
+100.0%
Upside
Median Value
₹486.20
Value Range
₹257 - ₹608
Assessment
Trading Below Calculated Value
Safety Margin
50.0%
SSLEL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹486.20 | ₹437.58 - ₹534.82 | +100.0% | Revenue/Share: ₹684.00, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹256.90 | ₹231.21 - ₹282.59 | +5.7% | EBITDA: ₹11.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹607.75 | ₹486.20 - ₹729.30 | +150.0% | CF Growth: 1.4%, Discount: 15% |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
SSLEL Intrinsic Value Analysis
What is the intrinsic value of SSLEL?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Sir Shadi Lal Enterprises (SSLEL) is ₹486.20 (median value). With the current market price of ₹243.10, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹256.90 to ₹607.75, indicating ₹256.90 - ₹607.75.
Is SSLEL undervalued or overvalued?
Based on our multi-method analysis, Sir Shadi Lal Enterprises (SSLEL) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.81 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | -1.50 | Industry Standard: <0.5 | Below 0.5 | Indicates financial leverage level |
| Return on Equity | 10.0% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | -1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.08x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Sir Shadi Lal Enterprises
Additional stock information and data for SSLEL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-253 Cr | ₹-260 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹48 Cr | ₹48 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹55 Cr | ₹54 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹50 Cr | ₹35 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹46 Cr | ₹36 Cr | Positive Free Cash Flow | 8/10 |