Sinnar Bidi Udyog Intrinsic Value

SINNAR • Consumer Goods
Current Stock Price
₹660.00
Primary Intrinsic Value
₹583.00
Market Cap
₹N/A
-34.5% Downside
Median Value
₹432.35
Value Range
₹198 - ₹583
Assessment
Trading Above Calculated Value
Safety Margin
-52.7%

SINNAR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹583.00 ₹466.40 - ₹699.60 -11.7% EPS: ₹23.32, Sector P/E: 25x
PEG Ratio Method growth ₹198.00 ₹178.20 - ₹217.80 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹432.35 ₹389.12 - ₹475.59 -34.5% Revenue Growth: 6.0%, Adj P/E: 18.5x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SINNAR share price latest .

Valuation Comparison Chart

SINNAR Intrinsic Value Analysis

What is the intrinsic value of SINNAR?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Sinnar Bidi Udyog (SINNAR) is ₹432.35 (median value). With the current market price of ₹660.00, this represents a -34.5% variance from our estimated fair value.

The valuation range spans from ₹198.00 to ₹583.00, indicating ₹198.00 - ₹583.00.

Is SINNAR undervalued or overvalued?

Based on our multi-method analysis, Sinnar Bidi Udyog (SINNAR) appears to be trading above calculated value by approximately 34.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.67 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.25 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 14.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.89x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10