Simbhaoli Sugars Complete Financial Statements

SIMBHALS • Review detailed financials to uncover trends, confirm thesis & journal trades
9 Years of Data
2024 - 2016

Complete Financial Data Export

Export complete financial statements for Simbhaoli Sugars (SIMBHALS). Downloads include all available records across all periods. For market performance, see the SIMBHALS stock price today .

Profitability Ratios

Net Profit Margin -5.95% 2024 data
EBITDA Margin -1.79% 2024 data
Operating Margin -5.00% 2024 data
Return on Assets -0.47% 2024 data

Balance Sheet Ratios

Current Ratio 82.88 2024 data
Equity Ratio -1.28% 2024 data
Asset Turnover 0.08 2024 data

Year-over-Year Growth Analysis

Comparing Sept 2023 vs Sept 2024
Revenue Growth
-36.4%
Year-over-Year
Net Profit Growth
+75.0%
Year-over-Year
EBITDA Growth
+88.5%
Year-over-Year
Expense Growth
-41.2%
Year-over-Year
Assets Growth
+1.0%
Year-over-Year
Equity Growth
-80.0%
Year-over-Year
Liabilities Growth
+1.0%
Year-over-Year
Operating Cash Flow Growth
+271.4%
Year-over-Year
Investing Cash Flow Growth
+60.0%
Year-over-Year
Financing Cash Flow Growth
-20.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018 Mar 2016
Revenue 168 354 284 228 264 376 274 308 241 380 307 327 228 450 320 263 241 383 352 259 189 424 273 233 154 262 246 438
Expenses 171 299 284 223 291 337 272 292 267 353 309 311 237 401 309 249 248 350 340 244 197 367 256 222 163 227 251 372
EBITDA -3 54 0 4 -26 39 2 17 -26 27 -2 16 -9 49 11 14 -8 33 12 15 -8 58 17 11 -9 35 -6 66
Operating Profit Margin % -5.00% 14.00% -2.00% 0.00% -12.00% 9.00% -1.00% 4.00% -13.00% 9.00% -2.00% 4.00% -6.00% 12.00% 2.00% 4.00% -5.00% 6.00% 2.00% 5.00% -5.00% 13.00% 6.00% 3.00% -6.00% 13.00% -3.00% 14.00%
Depreciation 7 7 7 7 7 8 7 7 8 18 8 8 8 19 8 8 9 9 9 9 12 12 12 12 12 12 12 17
Interest 0 11 7 0 7 7 7 7 6 24 6 6 7 27 7 6 7 8 8 8 13 16 13 13 15 12 13 32
Profit Before Tax -10 37 -14 -3 -40 24 -12 2 -40 -16 -16 2 -25 3 -5 0 -23 16 -5 -2 -34 30 -8 -14 -37 11 -31 31
Tax 0 1 1 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 -1 5 1 0 -2 2 0 1
Net Profit -10 37 -15 -3 -40 24 -11 2 -40 -17 -16 2 -25 2 -5 0 -23 16 -5 -2 -33 26 -8 -14 -35 10 -31 30
Earnings Per Share (₹) -2.46 8.80 -3.44 -0.63 -9.64 5.75 -2.72 0.59 -9.72 -1.07 -3.97 0.47 -5.93 0.58 -1.13 -0.09 -5.55 3.93 -1.16 -0.49 -7.99 9.13 -2.05 -3.30 -9.02 1.34 -7.89 5.82

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2024 2023 2022 2021 2020 2019 2018 2017 2016
ASSETS
Total Assets 2,110 2,089 2,118 2,268 2,394 2,333 2,152 2,114 2,481
Current Assets 663 617 622 730 810 719 485 583 573
Fixed Assets 1,429 1,449 1,471 1,519 1,552 1,596 1,649 1,353 1,894
Capital Work in Progress 1 3 4 1 8 1 2 14 8
Investments 7 7 7 0 6 3 7 140 19
Other Assets 673 631 636 749 828 733 495 607 559
LIABILITIES
Total Liabilities 2,110 2,089 2,118 2,268 2,394 2,333 2,152 2,114 2,481
Current Liabilities 8 8 55 56 82 95 405 251 729
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity -27 -15 17 62 89 130 159 239 359
Share Capital 41 41 41 41 41 41 39 38 38
Reserves & Surplus -173 -160 -128 -89 -68 -32 2 201 278

Cash Flow Statement

Periods ₹ Crores
Particulars March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016
Operating Activities 26 7 72 69 117 48 6 121 78
Investing Activities -2 -5 -11 7 -17 0 53 -63 -83
Financing Activities -18 -15 -82 -65 -70 -61 -64 -55 16
Net Cash Flow 6 -13 -21 11 31 -12 -5 3 11