Silveroak Commercial Intrinsic Value
Silveroak Commercial (SILVERO) median intrinsic value is ₹13.45 from 2 valuation models (range ₹11–₹13), vs current price ₹5.38 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit SILVERO stock price BSE.
SILVERO Valuation Methods Summary — DCF, Graham Number & P/E
Silveroak Commercial intrinsic value across 2 models vs current price ₹5.38 — upside/downside and value range per method. Browse SILVERO cash flow statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹10.76 | ₹9.68 - ₹11.84 | +100.0% | Revenue/Share: ₹16.67, P/S: 1.0x |
| Simple DCF (5Y) | dcf | ₹13.45 | ₹10.76 - ₹16.14 | +150.0% | CF Growth: 15.0%, Discount: 15% |
SILVERO Intrinsic Value vs Market Price — All Valuation Models
Silveroak Commercial fair value range ₹11–₹13 vs current market price ₹5.38 across 2 valuation models. Compare with SILVERO DCF to assess whether the stock is under or overvalued.
SILVERO Intrinsic Value Analysis — Undervalued or Overvalued?
Silveroak Commercial median intrinsic value ₹13.45, current price ₹5.38 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of SILVERO?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Silveroak Commercial (SILVERO) is ₹13.45 (median value). With the current market price of ₹5.38, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹10.76 to ₹13.45, indicating ₹10.76 - ₹13.45.
Is SILVERO undervalued or overvalued?
Based on our multi-method analysis, Silveroak Commercial (SILVERO) appears to be trading below calculated value by approximately 150.0%.
SILVERO Financial Health — Key Ratios vs Industry Benchmarks
Silveroak Commercial financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | -4.50 | Industry Standard: <0.5 | Below 0.5 | Indicates financial leverage level |
| Return on Equity | 150.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | -36.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.28x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
SILVERO Cash Flow Quality — Operating & Free Cash Flow
Silveroak Commercial operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2019 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2018 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2017 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2016 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2015 | ₹-5 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |