Silveroak Commercial Intrinsic Value
SILVERO Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹10.38 | ₹9.34 - ₹11.42 | +100.0% | Revenue/Share: ₹16.67, P/S: 1.0x |
| Simple DCF (5Y) | dcf | ₹12.98 | ₹10.38 - ₹15.58 | +150.1% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check SILVERO share price latest .
Valuation Comparison Chart
SILVERO Intrinsic Value Analysis
What is the intrinsic value of SILVERO?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Silveroak Commercial (SILVERO) is ₹12.98 (median value). With the current market price of ₹5.19, this represents a +150.1% variance from our estimated fair value.
The valuation range spans from ₹10.38 to ₹12.98, indicating ₹10.38 - ₹12.98.
Is SILVERO undervalued or overvalued?
Based on our multi-method analysis, Silveroak Commercial (SILVERO) appears to be trading below calculated value by approximately 150.1%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | -4.50 | Industry Standard: <0.5 | Below 0.5 | Indicates financial leverage level |
| Return on Equity | 150.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | -36.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.28x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Silveroak Commercial
Additional stock information and data for SILVERO
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2019 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2018 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2017 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2016 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2015 | ₹-5 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |