Silver Oak India Intrinsic Value
Silver Oak India (SILVOAK) median intrinsic value is ₹46.42 from 2 valuation models (range ₹40–₹46), vs current price ₹83.00 — -44.1% downside (Trading Above Calculated Value), margin of safety -78.8%. For current market price and key ratios, visit Silver Oak India share price today.
SILVOAK Valuation Methods Summary — DCF, Graham Number & P/E
Silver Oak India intrinsic value across 2 models vs current price ₹83.00 — upside/downside and value range per method. Also explore SILVOAK stock price history to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹40.00 | ₹36.00 - ₹44.00 | -51.8% | Book Value/Share: ₹40.00, P/B: 1.0x |
| Simple DCF (5Y) | dcf | ₹46.42 | ₹37.14 - ₹55.70 | -44.1% | CF Growth: 5.0%, Discount: 15% |
SILVOAK Intrinsic Value vs Market Price — All Valuation Models
Silver Oak India fair value range ₹40–₹46 vs current market price ₹83.00 across 2 valuation models. Read SILVOAK ex-dividend dates for the complete payout history and dividend yield track record.
SILVOAK Intrinsic Value Analysis — Undervalued or Overvalued?
Silver Oak India median intrinsic value ₹46.42, current price ₹83.00 — Trading Above Calculated Value by 44.1%, margin of safety -78.8%.
What is the intrinsic value of SILVOAK?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Silver Oak India (SILVOAK) is ₹46.42 (median value). With the current market price of ₹83.00, this represents a -44.1% variance from our estimated fair value.
The valuation range spans from ₹40.00 to ₹46.42, indicating ₹40.00 - ₹46.42.
Is SILVOAK undervalued or overvalued?
Based on our multi-method analysis, Silver Oak India (SILVOAK) appears to be trading above calculated value by approximately 44.1%.
SILVOAK Cash Flow Quality — Operating & Free Cash Flow
Silver Oak India operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |