Silver Oak India Intrinsic Value
Silver Oak India (SILVOAK) median intrinsic value is ₹46.42 from 2 valuation models (range ₹16–₹46), vs current price ₹77.50 — -40.1% downside (Trading Above Calculated Value), margin of safety -67.0%. Read SILVOAK ex-dividend dates for the complete payout history and dividend yield track record.
SILVOAK Valuation Methods Summary — DCF, Graham Number & P/E
Silver Oak India intrinsic value across 2 models vs current price ₹77.50 — upside/downside and value range per method. Analyse SILVOAK shareholding pattern to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹15.50 | ₹13.95 - ₹17.05 | -80.0% | Book Value/Share: ₹12.50, P/B: 1.0x |
| Simple DCF (5Y) | dcf | ₹46.42 | ₹37.14 - ₹55.70 | -40.1% | CF Growth: 5.0%, Discount: 15% |
SILVOAK Intrinsic Value vs Market Price — All Valuation Models
Silver Oak India fair value range ₹16–₹46 vs current market price ₹77.50 across 2 valuation models. For current market price and key ratios, visit Silver Oak India screener.
SILVOAK Intrinsic Value Analysis — Undervalued or Overvalued?
Silver Oak India median intrinsic value ₹46.42, current price ₹77.50 — Trading Above Calculated Value by 40.1%, margin of safety -67.0%.
What is the intrinsic value of SILVOAK?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Silver Oak India (SILVOAK) is ₹46.42 (median value). With the current market price of ₹77.50, this represents a -40.1% variance from our estimated fair value.
The valuation range spans from ₹15.50 to ₹46.42, indicating ₹15.50 - ₹46.42.
Is SILVOAK undervalued or overvalued?
Based on our multi-method analysis, Silver Oak India (SILVOAK) appears to be trading above calculated value by approximately 40.1%.
SILVOAK Financial Health — Key Ratios vs Industry Benchmarks
Silver Oak India financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | -80.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
SILVOAK Cash Flow Quality — Operating & Free Cash Flow
Silver Oak India operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |