Silver Oak India Intrinsic Value
SILVOAK Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹40.00 | ₹36.00 - ₹44.00 | -58.6% | Book Value/Share: ₹40.00, P/B: 1.0x |
| Simple DCF (5Y) | dcf | ₹46.42 | ₹37.14 - ₹55.70 | -51.9% | CF Growth: 5.0%, Discount: 15% |
Want to compare with current market value? Check SILVOAK share price latest .
Valuation Comparison Chart
SILVOAK Intrinsic Value Analysis
What is the intrinsic value of SILVOAK?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Silver Oak India (SILVOAK) is ₹46.42 (median value). With the current market price of ₹96.60, this represents a -51.9% variance from our estimated fair value.
The valuation range spans from ₹40.00 to ₹46.42, indicating ₹40.00 - ₹46.42.
Is SILVOAK undervalued or overvalued?
Based on our multi-method analysis, Silver Oak India (SILVOAK) appears to be trading above calculated value by approximately 51.9%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.81 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
Related Pages for Silver Oak India
Additional stock information and data for SILVOAK
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |