Sigachi Industries Intrinsic Value

SIGACHI • Healthcare
Current Stock Price
₹19.82
Primary Intrinsic Value
₹24.64
Market Cap
₹75.3 Cr
+100.0% Upside
Median Value
₹39.64
Value Range
₹7 - ₹59
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

SIGACHI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹24.64 ₹19.71 - ₹29.57 +24.3% EPS: ₹1.12, Sector P/E: 22x
Book Value Method asset ₹49.55 ₹44.59 - ₹54.51 +150.0% Book Value/Share: ₹161.32, P/B: 2.0x
Revenue Multiple Method revenue ₹39.64 ₹35.68 - ₹43.60 +100.0% Revenue/Share: ₹124.21, P/S: 2.0x
EBITDA Multiple Method earnings ₹39.64 ₹35.68 - ₹43.60 +100.0% EBITDA: ₹60.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹49.55 ₹39.64 - ₹59.46 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹7.17 ₹6.45 - ₹7.89 -63.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹17.30 ₹15.57 - ₹19.03 -12.7% Revenue Growth: 6.0%, Adj P/E: 15.5x
ROE Based Valuation profitability ₹39.64 ₹35.68 - ₹43.60 +100.0% ROE: 7.2%, P/E Multiple: 10x
Graham Defensive Method conservative ₹59.46 ₹53.51 - ₹65.41 +200.0% EPS: ₹1.12, BVPS: ₹161.32
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SIGACHI share price latest .

Valuation Comparison Chart

SIGACHI Intrinsic Value Analysis

What is the intrinsic value of SIGACHI?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Sigachi Industries (SIGACHI) is ₹39.64 (median value). With the current market price of ₹19.82, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹7.17 to ₹59.46, indicating ₹7.17 - ₹59.46.

Is SIGACHI undervalued or overvalued?

Based on our multi-method analysis, Sigachi Industries (SIGACHI) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.21 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 7.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.56x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹27 Cr ₹-20 Cr Positive Operating Cash Flow 6/10
March 2024 ₹13 Cr ₹-68 Cr Positive Operating Cash Flow 6/10
March 2023 ₹29 Cr ₹-17 Cr Positive Operating Cash Flow 6/10
March 2022 ₹6 Cr ₹-26 Cr Positive Operating Cash Flow 6/10
March 2021 ₹30 Cr ₹25 Cr Positive Free Cash Flow 8/10