Sibar Auto Parts Intrinsic Value

SIBARAUT • Automobiles
Current Stock Price
₹8.39
Primary Intrinsic Value
₹2.52
Market Cap
₹14.3 Cr
-36.9% Downside
Median Value
₹5.29
Value Range
₹3 - ₹14
Assessment
Trading Above Calculated Value
Safety Margin
-58.6%

SIBARAUT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2.52 ₹2.02 - ₹3.02 -70.0% EPS: ₹0.20, Sector P/E: 12x
Book Value Method asset ₹5.29 ₹4.76 - ₹5.82 -36.9% Book Value/Share: ₹5.29, P/B: 1.0x
Revenue Multiple Method revenue ₹9.41 ₹8.47 - ₹10.35 +12.2% Revenue/Share: ₹11.76, P/S: 0.8x
EBITDA Multiple Method earnings ₹13.74 ₹12.37 - ₹15.11 +63.8% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹5.46 ₹4.37 - ₹6.55 -34.9% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹2.52 ₹2.27 - ₹2.77 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹2.52 ₹2.27 - ₹2.77 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹4.88 ₹4.39 - ₹5.37 -41.8% EPS: ₹0.20, BVPS: ₹5.29
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SIBARAUT share price latest .

Valuation Comparison Chart

SIBARAUT Intrinsic Value Analysis

What is the intrinsic value of SIBARAUT?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Sibar Auto Parts (SIBARAUT) is ₹5.29 (median value). With the current market price of ₹8.39, this represents a -36.9% variance from our estimated fair value.

The valuation range spans from ₹2.52 to ₹13.74, indicating ₹2.52 - ₹13.74.

Is SIBARAUT undervalued or overvalued?

Based on our multi-method analysis, Sibar Auto Parts (SIBARAUT) appears to be trading above calculated value by approximately 36.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.67 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.56 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Asset Turnover Ratio 0.87x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2024 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10