Shyamkamal Investments Intrinsic Value

SHYMINV • Financial Services
Current Stock Price
₹11.39
Primary Intrinsic Value
₹7.20
Market Cap
₹15.9 Cr
-47.0% Downside
Median Value
₹6.04
Value Range
₹3 - ₹10
Assessment
Trading Above Calculated Value
Safety Margin
-88.6%

SHYMINV Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹7.20 ₹5.76 - ₹8.64 -36.8% EPS: ₹0.60, Sector P/E: 12x
Book Value Method asset ₹4.57 ₹4.11 - ₹5.03 -59.9% Book Value/Share: ₹5.71, P/B: 0.8x
Revenue Multiple Method revenue ₹3.42 ₹3.08 - ₹3.76 -70.0% Revenue/Share: ₹2.14, P/S: 1.0x
EBITDA Multiple Method earnings ₹6.04 ₹5.44 - ₹6.64 -47.0% EBITDA: ₹2.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹9.60 ₹8.64 - ₹10.56 -15.7% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹4.94 ₹4.45 - ₹5.43 -56.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹8.57 ₹7.71 - ₹9.43 -24.8% ROE: 12.5%, P/E Multiple: 12x
Graham Defensive Method conservative ₹8.78 ₹7.90 - ₹9.66 -22.9% EPS: ₹0.60, BVPS: ₹5.71
Dividend Yield Method dividend ₹5.00 ₹4.50 - ₹5.50 -56.1% DPS: ₹0.20, Target Yield: 4.0%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SHYMINV share price latest .

Valuation Comparison Chart

SHYMINV Intrinsic Value Analysis

What is the intrinsic value of SHYMINV?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Shyamkamal Investments (SHYMINV) is ₹6.04 (median value). With the current market price of ₹11.39, this represents a -47.0% variance from our estimated fair value.

The valuation range spans from ₹3.42 to ₹9.60, indicating ₹3.42 - ₹9.60.

Is SHYMINV undervalued or overvalued?

Based on our multi-method analysis, Shyamkamal Investments (SHYMINV) appears to be trading above calculated value by approximately 47.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.25 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.50 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 12.5% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin -4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.15x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-8 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10