Shri Rajivlochan Oil Extration Intrinsic Value
SHRAJOI Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹10.36 | ₹8.29 - ₹12.43 | -70.0% | EPS: ₹0.40, Sector P/E: 12x |
| Book Value Method | asset | ₹16.67 | ₹15.00 - ₹18.34 | -51.8% | Book Value/Share: ₹16.67, P/B: 1.0x |
| Simple DCF (5Y) | dcf | ₹30.95 | ₹24.76 - ₹37.14 | -10.4% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹10.36 | ₹9.32 - ₹11.40 | -70.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹10.36 | ₹9.32 - ₹11.40 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹12.25 | ₹11.03 - ₹13.48 | -64.5% | EPS: ₹0.40, BVPS: ₹16.67 |
Want to compare with current market value? Check SHRAJOI share price latest .
Valuation Comparison Chart
SHRAJOI Intrinsic Value Analysis
What is the intrinsic value of SHRAJOI?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Shri Rajivlochan Oil Extration (SHRAJOI) is ₹12.25 (median value). With the current market price of ₹34.55, this represents a -64.5% variance from our estimated fair value.
The valuation range spans from ₹10.36 to ₹30.95, indicating ₹10.36 - ₹30.95.
Is SHRAJOI undervalued or overvalued?
Based on our multi-method analysis, Shri Rajivlochan Oil Extration (SHRAJOI) appears to be trading above calculated value by approximately 64.5%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.20 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
Related Pages for Shri Rajivlochan Oil Extration
Additional stock information and data for SHRAJOI
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |