Shri Jagdamba Polymers Intrinsic Value

SHRJAGP • Industrial Products
Current Stock Price
₹635.95
Primary Intrinsic Value
₹404.64
Market Cap
₹63.6 Cr
+100.0% Upside
Median Value
₹1271.90
Value Range
₹216 - ₹1590
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

SHRJAGP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹404.64 ₹323.71 - ₹485.57 -36.4% EPS: ₹33.72, Sector P/E: 12x
Book Value Method asset ₹1589.88 ₹1430.89 - ₹1748.87 +150.0% Book Value/Share: ₹2930.00, P/B: 1.0x
Revenue Multiple Method revenue ₹1271.90 ₹1144.71 - ₹1399.09 +100.0% Revenue/Share: ₹4520.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹1271.90 ₹1144.71 - ₹1399.09 +100.0% EBITDA: ₹72.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹215.81 ₹194.23 - ₹237.39 -66.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹277.85 ₹250.07 - ₹305.64 -56.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1271.90 ₹1144.71 - ₹1399.09 +100.0% ROE: 9.6%, P/E Multiple: 10x
Graham Defensive Method conservative ₹1490.97 ₹1341.87 - ₹1640.07 +134.4% EPS: ₹33.72, BVPS: ₹2930.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SHRJAGP share price latest .

Valuation Comparison Chart

SHRJAGP Intrinsic Value Analysis

What is the intrinsic value of SHRJAGP?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Shri Jagdamba Polymers (SHRJAGP) is ₹1271.90 (median value). With the current market price of ₹635.95, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹215.81 to ₹1589.88, indicating ₹215.81 - ₹1589.88.

Is SHRJAGP undervalued or overvalued?

Based on our multi-method analysis, Shri Jagdamba Polymers (SHRJAGP) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.38 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.39 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 9.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.11x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-35 Cr ₹-59 Cr Negative Cash Flow 3/10