Shree Hari Chemicals Export Intrinsic Value

SHHARICH • Chemicals
Current Stock Price
₹125.35
Primary Intrinsic Value
₹343.20
Market Cap
₹62.7 Cr
+100.0% Upside
Median Value
₹250.70
Value Range
₹64 - ₹343
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

SHHARICH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹343.20 ₹274.56 - ₹411.84 +173.8% EPS: ₹28.60, Sector P/E: 12x
Book Value Method asset ₹64.00 ₹57.60 - ₹70.40 -48.9% Book Value/Share: ₹64.00, P/B: 1.0x
Revenue Multiple Method revenue ₹250.70 ₹225.63 - ₹275.77 +100.0% Revenue/Share: ₹600.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹250.70 ₹225.63 - ₹275.77 +100.0% EBITDA: ₹24.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹183.04 ₹164.74 - ₹201.34 +46.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹235.66 ₹212.09 - ₹259.23 +88.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹250.70 ₹225.63 - ₹275.77 +100.0% ROE: 50.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹128.00 ₹115.20 - ₹140.80 +2.1% EPS: ₹28.60, BVPS: ₹64.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SHHARICH share price latest .

Valuation Comparison Chart

SHHARICH Intrinsic Value Analysis

What is the intrinsic value of SHHARICH?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Shree Hari Chemicals Export (SHHARICH) is ₹250.70 (median value). With the current market price of ₹125.35, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹64.00 to ₹343.20, indicating ₹64.00 - ₹343.20.

Is SHHARICH undervalued or overvalued?

Based on our multi-method analysis, Shree Hari Chemicals Export (SHHARICH) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 10.75 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.72 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 50.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 3.45x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2024 ₹10 Cr ₹9 Cr Positive Free Cash Flow 8/10