Shri Bajrang Alliance Complete Financial Statements

SHBAJRG • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Shri Bajrang Alliance (SHBAJRG). Downloads include all available records across all periods. For market performance, see the SHBAJRG stock price today .

Profitability Ratios

Net Profit Margin 11.36% 2025 data
EBITDA Margin 3.41% 2025 data
Operating Margin 4.00% 2025 data
Return on Assets 2.13% 2025 data
Return on Equity 2.98% 2025 data

Balance Sheet Ratios

Current Ratio 6.42 2025 data
Debt to Equity 1.40 2025 data
Equity Ratio 71.64% 2025 data
Asset Turnover 0.19 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+10.0%
Year-over-Year
Net Profit Growth
+25.0%
Year-over-Year
EBITDA Growth
+200.0%
Year-over-Year
Expense Growth
+6.3%
Year-over-Year
Assets Growth
+12.7%
Year-over-Year
Equity Growth
+11.6%
Year-over-Year
Liabilities Growth
+12.7%
Year-over-Year
Investing Cash Flow Growth
-114.3%
Year-over-Year
Financing Cash Flow Growth
+362.5%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Jun 2019 Dec 2019
Revenue 88 82 90 80 230 131 107 68 362 151 124 65 53 52 46 54 81 17 49 30 76 3 99 31 36 32
Expenses 84 79 87 79 224 130 106 68 359 146 126 64 50 46 45 47 73 14 51 34 75 6 92 30 34 31
EBITDA 3 4 3 1 6 1 1 0 3 5 -2 1 3 6 2 7 8 3 -2 -4 1 -2 7 1 1 1
Operating Profit Margin % 4.00% 2.00% 3.00% 1.00% 1.00% 1.00% 1.00% 0.00% 1.00% 3.00% -2.00% 1.00% 6.00% 11.00% 3.00% 13.00% 10.00% 8.00% -5.00% -13.00% 1.00% -68.00% 7.00% 3.00% 3.00% 2.00%
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 1 0 0 0
Interest 0 1 0 0 0 0 0 0 0 0 0 0 0 1 2 1 0 1 0 1 1 1 2 1 1 0
Profit Before Tax 2 2 2 0 5 0 0 -1 3 4 -3 0 2 5 -1 6 8 2 -3 -5 0 -4 5 0 0 0
Tax -8 -10 -7 -7 -10 -7 -7 -8 -11 -8 -10 -8 -24 -12 4 -16 -11 -20 -6 -6 -7 -1 -10 -2 -5 0
Net Profit 10 11 9 8 15 7 7 7 14 12 7 8 26 17 -4 22 18 21 3 0 7 -2 15 2 5 0
Earnings Per Share (₹) 11.23 12.59 9.53 8.34 16.33 7.73 7.56 8.17 15.36 13.42 8.18 8.54 28.77 18.84 -4.62 23.96 20.44 23.46 2.80 0.13 7.71 -2.70 16.33 1.97 5.51 0.35

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 469 416 377 277 226 215 135 123 122 96 106
Current Assets 122 114 106 48 68 89 54 41 44 46 58
Fixed Assets 42 42 38 42 42 8 8 7 7 4 4
Capital Work in Progress 0 0 0 0 0 29 0 0 0 0 0
Investments 303 259 228 187 115 86 73 57 49 0 0
Other Assets 124 115 110 48 69 92 55 59 66 92 102
LIABILITIES
Total Liabilities 469 416 377 277 226 215 135 123 122 96 106
Current Liabilities 19 4 18 20 21 7 0 6 20 23 24
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 336 301 259 225 153 117 104 87 77 44 45
Share Capital 9 9 9 9 9 9 9 9 9 9 9
Reserves & Surplus 327 292 250 216 144 108 95 78 68 35 36

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -24 0 -3 21 2 8 -8 13 5 2 6
Investing Activities -15 -7 -5 -5 -7 -30 -1 -1 0 1 -1
Financing Activities 37 8 7 -16 5 23 10 -12 -6 -3 -5
Net Cash Flow -1 1 0 0 0 0 0 0 0 0 0