Shree Karthik Papers Intrinsic Value

SHKARTP • Forest Materials
Current Stock Price
₹5.40
Primary Intrinsic Value
₹3.00
Market Cap
₹5.4 Cr
+71.9% Upside
Median Value
₹9.28
Value Range
₹3 - ₹11
Assessment
Trading Below Calculated Value
Safety Margin
41.8%

SHKARTP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹3.00 ₹2.70 - ₹3.30 -44.4% Book Value/Share: ₹3.00, P/B: 1.0x
Revenue Multiple Method revenue ₹10.80 ₹9.72 - ₹11.88 +100.0% Revenue/Share: ₹61.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹6.00 ₹5.40 - ₹6.60 +11.1% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹9.28 ₹7.42 - ₹11.14 +71.9% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

SHKARTP Intrinsic Value Analysis

What is the intrinsic value of SHKARTP?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Shree Karthik Papers (SHKARTP) is ₹9.28 (median value). With the current market price of ₹5.40, this represents a +71.9% variance from our estimated fair value.

The valuation range spans from ₹3.00 to ₹10.80, indicating ₹3.00 - ₹10.80.

Is SHKARTP undervalued or overvalued?

Based on our multi-method analysis, Shree Karthik Papers (SHKARTP) appears to be trading below calculated value by approximately 71.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 13.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.85x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2024 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2023 ₹4 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2022 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10