Shetron Intrinsic Value

SHETR • Industrial Products
Current Stock Price
₹125.00
Primary Intrinsic Value
₹45.56
Market Cap
₹112.5 Cr
-0.4% Downside
Median Value
₹124.44
Value Range
₹38 - ₹133
Assessment
Trading Near Calculated Value
Safety Margin
-0.5%

SHETR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹45.56 ₹41.00 - ₹50.12 -63.6% Book Value/Share: ₹45.56, P/B: 1.0x
Revenue Multiple Method revenue ₹124.44 ₹112.00 - ₹136.88 -0.4% Revenue/Share: ₹155.56, P/S: 0.8x
EBITDA Multiple Method earnings ₹133.17 ₹119.85 - ₹146.49 +6.5% EBITDA: ₹20.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹130.03 ₹104.02 - ₹156.04 +4.0% CF Growth: 6.3%, Discount: 15%
Dividend Yield Method dividend ₹37.50 ₹33.75 - ₹41.25 -70.0% DPS: ₹1.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SHETR share price latest .

Valuation Comparison Chart

SHETR Intrinsic Value Analysis

What is the intrinsic value of SHETR?

Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Shetron (SHETR) is ₹124.44 (median value). With the current market price of ₹125.00, this represents a -0.4% variance from our estimated fair value.

The valuation range spans from ₹37.50 to ₹133.17, indicating ₹37.50 - ₹133.17.

Is SHETR undervalued or overvalued?

Based on our multi-method analysis, Shetron (SHETR) appears to be trading near calculated value by approximately 0.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.45 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.80 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.90x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2019 ₹-13 Cr ₹-14 Cr Negative Cash Flow 3/10
March 2018 ₹12 Cr ₹12 Cr Positive Free Cash Flow 8/10
March 2017 ₹16 Cr ₹14 Cr Positive Free Cash Flow 8/10
March 2016 ₹17 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2015 ₹10 Cr ₹10 Cr Positive Free Cash Flow 8/10