Sheetal Cool Products Complete Financial Statements
In FY2026, Sheetal Cool Products (SCPL) reported revenue ₹366 Cr, net profit ₹19 Cr and EPS ₹18.21, with a net profit margin of 5.2% and ROE of 12.1%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Also explore SCPL share price data to track price trends across different timeframes.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SCPL Revenue, Net Profit & EBITDA — Year-on-Year Growth
SCPL YoY (March 2025 vs March 2026) — revenue +13.7%, net profit +11.8%, EBITDA +10.8%, expenses +14.0%. For live price, earnings ratios and company overview, see SCPL share price.
SCPL Income Statement — Revenue, EBITDA & Net Profit
Sheetal Cool Products revenue ₹366 Cr, EBITDA ₹41 Cr, net profit ₹19 Cr, EPS ₹18.21 (2026) — net profit margin 5.2%. Analyse SCPL shareholding pattern to track promoter, FII and institutional holdings.
| Particulars | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 366 | 322 | 356 | 342 | 330 | 239 | 260 | 236 | 208 | 155 |
| Expenses | 325 | 285 | 309 | 297 | 289 | 209 | 227 | 215 | 193 | 147 |
| EBITDA | 41 | 37 | 46 | 45 | 41 | 30 | 33 | 22 | 15 | 8 |
| Operating Profit Margin % | 11.00% | 11.00% | 12.00% | 13.00% | 11.00% | 10.00% | 12.00% | 8.00% | 7.00% | 5.00% |
| Depreciation | 9 | 8 | 9 | 10 | 11 | 15 | 16 | 11 | 7 | 4 |
| Interest | 7 | 7 | 9 | 8 | 5 | 6 | 5 | 3 | 1 | 1 |
| Profit Before Tax | 26 | 23 | 28 | 28 | 25 | 8 | 13 | 4 | 6 | 3 |
| Tax | 6 | 6 | 7 | 7 | 6 | 2 | 3 | 2 | 2 | 1 |
| Net Profit | 19 | 17 | 21 | 21 | 18 | 6 | 10 | 2 | 4 | 3 |
| Earnings Per Share (₹) | 18.21 | 15.78 | 19.85 | 19.48 | 17.46 | 5.81 | 9.34 | 1.97 | 3.91 | 5.04 |
SCPL Balance Sheet — Assets, Liabilities & Shareholders' Equity
SCPL total assets ₹265 Cr, total equity ₹157 Cr, total liabilities ₹ Cr (2026) — ROE 12.1%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Total Assets | 265 | 251 | 235 | 227 | 196 | 176 | 173 | 141 | 98 | 46 |
| Current Assets | 211 | 205 | 186 | 174 | 140 | 108 | 79 | 57 | 48 | 16 |
| Fixed Assets | 48 | 40 | 44 | 49 | 53 | 66 | 92 | 82 | 46 | 30 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Investments | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 211 | 191 | 178 | 143 | 111 | 81 | 59 | 49 | 16 |
| LIABILITIES | ||||||||||
| Total Liabilities | ||||||||||
| Current Liabilities | 28 | 16 | 25 | 35 | 43 | 49 | 67 | 60 | 22 | 18 |
| Non-Current Liabilities | ||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||
| Total Equity | 157 | 131 | 115 | 94 | 73 | 55 | 49 | 39 | 37 | 9 |
| Share Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 5 |
| Reserves & Surplus | 146 | 121 | 104 | 83 | 63 | 44 | 38 | 28 | 26 | 4 |
SCPL Cash Flow Statement — Operating, Investing & Financing
Sheetal Cool Products operating cash flow ₹38 Cr, investing ₹-18 Cr, financing ₹-15 Cr, net cash flow ₹5 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 38 | 30 | 18 | 5 | 7 | 21 | 19 | 0 | 14 | 3 | 2 |
| Investing Activities | -18 | -16 | -21 | -7 | -16 | -25 | -42 | -26 | -20 | -4 | -4 |
| Financing Activities | -15 | -11 | 4 | -2 | 13 | 1 | 26 | 26 | 7 | 1 | 2 |
| Net Cash Flow | 5 | 3 | 1 | -3 | 4 | -3 | 2 | 0 | 1 | 0 | 0 |