Shashijit Infraprojects Intrinsic Value

SHASHIJIT • Construction
Current Stock Price
₹3.83
Primary Intrinsic Value
₹9.57
Market Cap
₹5.7 Cr
+100.0% Upside
Median Value
₹7.66
Value Range
₹6 - ₹10
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

SHASHIJIT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹9.57 ₹8.61 - ₹10.53 +149.9% Book Value/Share: ₹10.00, P/B: 1.0x
Revenue Multiple Method revenue ₹7.66 ₹6.89 - ₹8.43 +100.0% Revenue/Share: ₹15.33, P/S: 0.8x
Simple DCF (5Y) dcf ₹6.19 ₹4.95 - ₹7.43 +61.6% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SHASHIJIT share price latest .

Valuation Comparison Chart

SHASHIJIT Intrinsic Value Analysis

What is the intrinsic value of SHASHIJIT?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Shashijit Infraprojects (SHASHIJIT) is ₹7.66 (median value). With the current market price of ₹3.83, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹6.19 to ₹9.57, indicating ₹6.19 - ₹9.57.

Is SHASHIJIT undervalued or overvalued?

Based on our multi-method analysis, Shashijit Infraprojects (SHASHIJIT) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 24.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.27 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -20.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -11.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.68x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹3 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2022 ₹1 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2021 ₹1 Cr ₹0 Cr Positive Operating Cash Flow 6/10