Shardul Securities Intrinsic Value

SHARDUL • Capital Markets
Current Stock Price
₹37.06
Primary Intrinsic Value
₹92.65
Market Cap
₹66.7 Cr
+150.0% Upside
Median Value
₹92.65
Value Range
₹93 - ₹93
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

SHARDUL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹92.65 ₹83.39 - ₹101.92 +150.0% Book Value/Share: ₹391.11, P/B: 1.0x
Simple DCF (5Y) dcf ₹92.65 ₹74.12 - ₹111.18 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SHARDUL share price latest .

Valuation Comparison Chart

SHARDUL Intrinsic Value Analysis

What is the intrinsic value of SHARDUL?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Shardul Securities (SHARDUL) is ₹92.65 (median value). With the current market price of ₹37.06, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹92.65 to ₹92.65, indicating ₹92.65 - ₹92.65.

Is SHARDUL undervalued or overvalued?

Based on our multi-method analysis, Shardul Securities (SHARDUL) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.28 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.05 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -22.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 113.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio -0.21x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-36 Cr ₹-36 Cr Negative Cash Flow 3/10
March 2024 ₹21 Cr ₹9 Cr Positive Free Cash Flow 7/10
March 2023 ₹-18 Cr ₹-18 Cr Negative Cash Flow 3/10
March 2022 ₹8 Cr ₹-4 Cr Positive Operating Cash Flow 6/10
March 2021 ₹-10 Cr ₹-10 Cr Negative Cash Flow 3/10