Sharda Cropchem Intrinsic Value

SHARDACROP • Chemicals
Current Stock Price
₹806.15
Primary Intrinsic Value
₹395.52
Market Cap
₹7255 Cr
-50.9% Downside
Median Value
₹395.52
Value Range
₹242 - ₹912
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SHARDACROP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹395.52 ₹316.42 - ₹474.62 -50.9% EPS: ₹32.96, Sector P/E: 12x
Book Value Method asset ₹277.89 ₹250.10 - ₹305.68 -65.5% Book Value/Share: ₹277.89, P/B: 1.0x
Revenue Multiple Method revenue ₹340.98 ₹306.88 - ₹375.08 -57.7% Revenue/Share: ₹426.22, P/S: 0.8x
EBITDA Multiple Method earnings ₹432.00 ₹388.80 - ₹475.20 -46.4% EBITDA: ₹648.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹911.59 ₹729.27 - ₹1093.91 +13.1% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹241.84 ₹217.66 - ₹266.02 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹271.59 ₹244.43 - ₹298.75 -66.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹403.07 ₹362.76 - ₹443.38 -50.0% ROE: 11.8%, P/E Multiple: 12x
Graham Defensive Method conservative ₹453.96 ₹408.56 - ₹499.36 -43.7% EPS: ₹32.96, BVPS: ₹277.89
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SHARDACROP share price latest .

Valuation Comparison Chart

SHARDACROP Intrinsic Value Analysis

What is the intrinsic value of SHARDACROP?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Sharda Cropchem (SHARDACROP) is ₹395.52 (median value). With the current market price of ₹806.15, this represents a -50.9% variance from our estimated fair value.

The valuation range spans from ₹241.84 to ₹911.59, indicating ₹241.84 - ₹911.59.

Is SHARDACROP undervalued or overvalued?

Based on our multi-method analysis, Sharda Cropchem (SHARDACROP) appears to be trading above calculated value by approximately 50.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 15.07 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.89 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 11.8% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 14.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.81x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹604 Cr ₹356 Cr Positive Free Cash Flow 8/10
March 2024 ₹341 Cr ₹145 Cr Positive Free Cash Flow 7/10
March 2023 ₹328 Cr ₹272 Cr Positive Free Cash Flow 8/10
March 2022 ₹267 Cr ₹165 Cr Positive Free Cash Flow 8/10
March 2021 ₹246 Cr ₹105 Cr Positive Free Cash Flow 7/10