Seshasayee Paper & Boards Intrinsic Value
SESHAPAPER Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹178.56 | ₹142.85 - ₹214.27 | -23.5% | EPS: ₹14.88, Sector P/E: 12x |
| Book Value Method | asset | ₹583.67 | ₹525.30 - ₹642.04 | +150.0% | Book Value/Share: ₹1656.67, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹466.94 | ₹420.25 - ₹513.63 | +100.0% | Revenue/Share: ₹1213.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹466.94 | ₹420.25 - ₹513.63 | +100.0% | EBITDA: ₹176.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹583.67 | ₹466.94 - ₹700.40 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹95.23 | ₹85.71 - ₹104.75 | -59.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹122.61 | ₹110.35 - ₹134.87 | -47.5% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹700.41 | ₹630.37 - ₹770.45 | +200.0% | EPS: ₹14.88, BVPS: ₹1656.67 |
Want to compare with current market value? Check SESHAPAPER share price latest .
Valuation Comparison Chart
SESHAPAPER Intrinsic Value Analysis
What is the intrinsic value of SESHAPAPER?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Seshasayee Paper & Boards (SESHAPAPER) is ₹466.94 (median value). With the current market price of ₹233.47, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹95.23 to ₹700.41, indicating ₹95.23 - ₹700.41.
Is SESHAPAPER undervalued or overvalued?
Based on our multi-method analysis, Seshasayee Paper & Boards (SESHAPAPER) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 7.42 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.27 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 4.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.58x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Seshasayee Paper & Boards
Additional stock information and data for SESHAPAPER
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-61 Cr | ₹-61 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹202 Cr | ₹90 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹329 Cr | ₹143 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹276 Cr | ₹151 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-7 Cr | ₹-34 Cr | Negative Cash Flow | 3/10 |