Seshaasai Technologies Intrinsic Value

STYL • Financial Services
Current Stock Price
₹241.34
Primary Intrinsic Value
₹184.80
Market Cap
₹3572 Cr
-56.3% Downside
Median Value
₹105.38
Value Range
₹48 - ₹251
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

STYL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹184.80 ₹147.84 - ₹221.76 -23.4% EPS: ₹15.40, Sector P/E: 12x
Book Value Method asset ₹48.27 ₹43.44 - ₹53.10 -80.0% Book Value/Share: ₹43.11, P/B: 0.8x
Revenue Multiple Method revenue ₹95.41 ₹85.87 - ₹104.95 -60.5% Revenue/Share: ₹95.41, P/S: 1.0x
EBITDA Multiple Method earnings ₹128.38 ₹115.54 - ₹141.22 -46.8% EBITDA: ₹380.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹105.38 ₹84.30 - ₹126.46 -56.3% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹98.56 ₹88.70 - ₹108.42 -59.2% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹126.90 ₹114.21 - ₹139.59 -47.4% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹250.81 ₹225.73 - ₹275.89 +3.9% ROE: 36.4%, P/E Multiple: 16x
Graham Defensive Method conservative ₹86.22 ₹77.60 - ₹94.84 -64.3% EPS: ₹15.40, BVPS: ₹43.11
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check STYL share price latest .

Valuation Comparison Chart

STYL Intrinsic Value Analysis

What is the intrinsic value of STYL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Seshaasai Technologies (STYL) is ₹105.38 (median value). With the current market price of ₹241.34, this represents a -56.3% variance from our estimated fair value.

The valuation range spans from ₹48.27 to ₹250.81, indicating ₹48.27 - ₹250.81.

Is STYL undervalued or overvalued?

Based on our multi-method analysis, Seshaasai Technologies (STYL) appears to be trading above calculated value by approximately 56.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.85 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 36.4% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 27.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 1.22x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹168 Cr ₹112 Cr Positive Free Cash Flow 8/10
March 2024 ₹200 Cr ₹145 Cr Positive Free Cash Flow 8/10