Senores Pharmaceuticals Intrinsic Value

SENORES • Healthcare
Current Stock Price
₹864.70
Primary Intrinsic Value
₹575.52
Market Cap
₹3978 Cr
-53.3% Downside
Median Value
₹404.17
Value Range
₹259 - ₹576
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SENORES Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹575.52 ₹460.42 - ₹690.62 -33.4% EPS: ₹26.16, Sector P/E: 22x
Book Value Method asset ₹353.04 ₹317.74 - ₹388.34 -59.2% Book Value/Share: ₹176.52, P/B: 2.0x
Revenue Multiple Method revenue ₹276.52 ₹248.87 - ₹304.17 -68.0% Revenue/Share: ₹138.26, P/S: 2.0x
EBITDA Multiple Method earnings ₹405.57 ₹365.01 - ₹446.13 -53.1% EBITDA: ₹188.00Cr, EV/EBITDA: 10x
PEG Ratio Method growth ₹259.41 ₹233.47 - ₹285.35 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹404.17 ₹363.75 - ₹444.59 -53.3% Revenue Growth: 6.0%, Adj P/E: 15.5x
ROE Based Valuation profitability ₹432.35 ₹389.12 - ₹475.59 -50.0% ROE: 14.8%, P/E Multiple: 12x
Graham Defensive Method conservative ₹322.34 ₹290.11 - ₹354.57 -62.7% EPS: ₹26.16, BVPS: ₹176.52
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SENORES share price latest .

Valuation Comparison Chart

SENORES Intrinsic Value Analysis

What is the intrinsic value of SENORES?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Senores Pharmaceuticals (SENORES) is ₹404.17 (median value). With the current market price of ₹864.70, this represents a -53.3% variance from our estimated fair value.

The valuation range spans from ₹259.41 to ₹575.52, indicating ₹259.41 - ₹575.52.

Is SENORES undervalued or overvalued?

Based on our multi-method analysis, Senores Pharmaceuticals (SENORES) appears to be trading above calculated value by approximately 53.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.15 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.51 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.8% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 27.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.52x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-46 Cr ₹-261 Cr Negative Cash Flow 3/10
March 2024 ₹-26 Cr ₹-53 Cr Negative Cash Flow 3/10
March 2023 ₹-1 Cr ₹-25 Cr Negative Cash Flow 3/10
March 2022 ₹-10 Cr ₹-22 Cr Negative Cash Flow 3/10