Sellwin Traders Intrinsic Value

SELLWIN • Commercial Services
Current Stock Price
₹8.58
Primary Intrinsic Value
₹5.76
Market Cap
₹6.9 Cr
+100.0% Upside
Median Value
₹17.16
Value Range
₹3 - ₹21
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

SELLWIN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹5.76 ₹4.61 - ₹6.91 -32.9% EPS: ₹0.48, Sector P/E: 12x
Book Value Method asset ₹21.45 ₹19.30 - ₹23.60 +150.0% Book Value/Share: ₹33.75, P/B: 1.0x
Revenue Multiple Method revenue ₹17.16 ₹15.44 - ₹18.88 +100.0% Revenue/Share: ₹75.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹17.16 ₹15.44 - ₹18.88 +100.0% EBITDA: ₹12.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹3.07 ₹2.76 - ₹3.38 -64.2% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹3.96 ₹3.56 - ₹4.36 -53.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹17.16 ₹15.44 - ₹18.88 +100.0% ROE: 44.4%, P/E Multiple: 16x
Graham Defensive Method conservative ₹19.09 ₹17.18 - ₹21.00 +122.5% EPS: ₹0.48, BVPS: ₹33.75
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SELLWIN share price latest .

Valuation Comparison Chart

SELLWIN Intrinsic Value Analysis

What is the intrinsic value of SELLWIN?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Sellwin Traders (SELLWIN) is ₹17.16 (median value). With the current market price of ₹8.58, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹3.07 to ₹21.45, indicating ₹3.07 - ₹21.45.

Is SELLWIN undervalued or overvalued?

Based on our multi-method analysis, Sellwin Traders (SELLWIN) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.63 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 44.4% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 21.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 1.36x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2023 ₹-12 Cr ₹-12 Cr Negative Cash Flow 3/10