SEL Manufacturing Intrinsic Value
SELMC • Textiles
Current Stock Price
₹26.81
Primary Intrinsic Value
₹28.12
Market Cap
₹88.5 Cr
+150.0%
Upside
Median Value
₹67.02
Value Range
₹28 - ₹67
Assessment
Trading Below Calculated Value
Safety Margin
60.0%
SELMC Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹28.12 | ₹25.31 - ₹30.93 | +4.9% | Revenue/Share: ₹35.15, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹67.02 | ₹53.62 - ₹80.42 | +150.0% | CF Growth: 5.0%, Discount: 15% |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
SELMC Intrinsic Value Analysis
What is the intrinsic value of SELMC?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of SEL Manufacturing (SELMC) is ₹67.02 (median value). With the current market price of ₹26.81, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹28.12 to ₹67.02, indicating ₹28.12 - ₹67.02.
Is SELMC undervalued or overvalued?
Based on our multi-method analysis, SEL Manufacturing (SELMC) appears to be trading below calculated value by approximately 150.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.04 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 300.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | -14.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.11x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for SEL Manufacturing
Additional stock information and data for SELMC
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹37 Cr | ₹37 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹44 Cr | ₹44 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹35 Cr | ₹35 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-1,226 Cr | ₹-1,226 Cr | Negative Cash Flow | 3/10 |
| March 2020 | ₹600 Cr | ₹600 Cr | Positive Free Cash Flow | 8/10 |